Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
PJSC LSR GroupMIC:LSRG +0.18%73 Intrinsic Value: Projected FCF is ₽-2,009.50 as of Aug. 08, 2026. GuruFocus rates MIC:LSRG with a GF Score™ of 73/100 and a GF Value™ of ₽1,082.48 (Significantly Undervalued). The stock has 9 warning signs investors should review. Among 1,273 Real Estate companies, PJSC LSR Group ranks worse than 78554.52% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-08), PJSC LSR Group's Intrinsic Value: Projected FCF is ₽-2,009.50. The stock price of PJSC LSR Group is ₽560.00. Therefore, PJSC LSR Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for PJSC LSR Group's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PJSC LSR Group was 1.50. The lowest was 0.52. And the median was 0.87.
MIC:LSRG's Price-to-Projected-FCF is not ranked *
in the Real Estate industry.
Industry Median: 0.62 * Ranked among companies with meaningful Price-to-Projected-FCF only.
PJSC LSR Group (MIC:LSRG) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PJSC LSR Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
560.00
/
-2009.4956201449
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PJSC LSR Group Intrinsic Value: Projected FCF Related Terms
PJSC LSR Group Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for PJSC LSR Group's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PJSC LSR Group Intrinsic Value: Projected FCF Chart
PJSC LSR Group Intrinsic Value: Projected FCF Competitor Comparison
For the Real Estate - Development subindustry, PJSC LSR Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PJSC LSR Group Price-to-Projected-FCF vs Real Estate Industry
For the Real Estate industry and Real Estate sector, PJSC LSR Group's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PJSC LSR Group's Price-to-Projected-FCF falls into.
PJSC LSR Group Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ₽-2,009.50 mean?
PJSC LSR Group (MIC:LSRG) has a Intrinsic Value: Projected FCF of ₽-2,009.50 as of Aug. 08, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PJSC LSR Group and its competitors. Over the past decade, PJSC LSR Group's Intrinsic Value: Projected FCF has ranged from 0.52 to 1.50. According to the industry distribution chart, PJSC LSR Group ranks #999999 out of 1273 companies in the Real Estate industry.
Is PJSC LSR Group's Intrinsic Value: Projected FCF too high?
PJSC LSR Group's current Intrinsic Value: Projected FCF is ₽-2,009.50. Over the past 10 years, this metric has ranged from a low of 0.52 to a high of 1.50. Based on the distribution chart, PJSC LSR Group ranks #999999 out of 1273 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, PJSC LSR Group has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PJSC LSR Group's Intrinsic Value: Projected FCF compare to competitors?
According to the Real Estate industry distribution chart, PJSC LSR Group ranks #999999 out of 1273 companies for Intrinsic Value: Projected FCF. This places PJSC LSR Group in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.62. Historically, PJSC LSR Group's own Intrinsic Value: Projected FCF has ranged from 0.52 to 1.50 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.62, based on 1,273 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PJSC LSR Group and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PJSC LSR Group's current Intrinsic Value: Projected FCF is ₽-2,009.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PJSC LSR Group stock overvalued right now?
Based on GuruFocus' analysis, PJSC LSR Group (MIC:LSRG) is currently considered Significantly Undervalued. The stock's GF Value™ is ₽1,082.48, compared to a current price of ₽560.00 — trading 48.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₽-2,009.50. PJSC LSR Group's overall GF Score™ is 73/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PJSC LSR Group (MIC:LSRG), the current Intrinsic Value: Projected FCF is ₽-2,009.50 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PJSC LSR Group (MIC:LSRG) Overvalued in 2026?
Based on GuruFocus' analysis, PJSC LSR Group stock appears to be undervalued.
The current stock price of ₽560.00 is trading 48.3% below its estimated GF Value™ of ₽1,082.48.
GuruFocus considers PJSC LSR Group to be Significantly Undervalued.
Key valuation signals for MIC:LSRG:
Intrinsic Value: Projected FCF: ₽-2,009.50
GF Value™: ₽1,082.48 vs. price of ₽560.00 (48.3% below fair value)
No single metric tells the full story. See the MIC:LSRG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
PJSC LSR Group operates in real estate development and construction, as well as building materials production. As a real estate developer, the portfolio of LSR Group consists of both residential and industrial properties. The company extracts and produces basic building materials including sand, crushed granite, concrete, and bricks. LSR Group's business is concentrated in three largest regions of Russia: St. Petersburg and the Leningrad region, Moscow and the Moscow region, and Yekaterinburg and the Sverdlovsk region. The real estate development and construction division generate more than half of the company's revenue.
73GF Score
Get the complete analysis for MIC:LSRG
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
MIC:LSRG has been successfully added to your 
