PJSC LSR Group (MIC:LSRG) Net-Net Working Capital: ₽-2,707.71 (As of Jun. 2025)


MIC:LSRG PJSC LSR Group MIC:LSRG
59 GF Score
Price ₽597.00
GF Value ₽1,065.01
Valuation Significantly Undervalued
! 9 Warning Signs
View Full Analysis

What is PJSC LSR Group Net-Net Working Capital?

PJSC LSR Group MIC:LSRG -0.53% 59 Net-Net Working Capital is ₽-2,707.71 as of Jun. 2025. GuruFocus rates MIC:LSRG with a GF Score™ of 59/100 and a GF Value™ of ₽1,065.01 (Significantly Undervalued). The stock has 9 warning signs investors should review. Among 328 Real Estate companies, PJSC LSR Group ranks worse than 304877.74% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

PJSC LSR Group's Net-Net Working Capital for the quarter that ended in Jun. 2025 was ₽-2,707.71.

The industry rank for PJSC LSR Group's Net-Net Working Capital or its related term are showing as below:

MIC:LSRG's Price-to-Net-Net-Working-Capital is not ranked *
in the Real Estate industry.
Industry Median: 4.69
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

PJSC LSR Group  (MIC:LSRG) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


PJSC LSR Group Net-Net Working Capital Related Terms


PJSC LSR Group Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for PJSC LSR Group's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PJSC LSR Group Net-Net Working Capital Chart

PJSC LSR Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -415.42 -1,175.18 -1,259.02 -1,631.85 -2,083.62

PJSC LSR Group Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,796.83 -1,631.85 -2,010.56 -2,083.62 -2,707.71

PJSC LSR Group Net-Net Working Capital Competitor Comparison

For the Real Estate - Development subindustry, PJSC LSR Group's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PJSC LSR Group Price-to-Net-Net-Working-Capital vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PJSC LSR Group's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where PJSC LSR Group's Price-to-Net-Net-Working-Capital falls into.


MIC:LSRG
59GF Score
PJSC LSR Group MIC:LSRG
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PJSC LSR Group Net-Net Working Capital Calculation

PJSC LSR Group's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2024 is calculated as

Net-Net Working Capital(A: Dec. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(46307+0.75 * 4302+0.5 * 297715-408249
-0-27)/100.731
=-2,083.62

PJSC LSR Group's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2025 is calculated as

Net-Net Working Capital(Q: Jun. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(24903+0.75 * 5926+0.5 * 300431-450168
-0-33)/99.951
=-2,707.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of ₽-2,707.71 mean?
PJSC LSR Group (MIC:LSRG) has a Net-Net Working Capital of ₽-2,707.71 as of Jun. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PJSC LSR Group According to the industry distribution chart, PJSC LSR Group ranks #999999 out of 328 companies in the Real Estate industry.
Is PJSC LSR Group's Net-Net Working Capital too high?
PJSC LSR Group's current Net-Net Working Capital is ₽-2,707.71. Based on the distribution chart, PJSC LSR Group ranks #999999 out of 328 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, PJSC LSR Group has a GF Score™ of 59/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PJSC LSR Group's Net-Net Working Capital compare to competitors?
According to the Real Estate industry distribution chart, PJSC LSR Group ranks #999999 out of 328 companies for Net-Net Working Capital. This places PJSC LSR Group in the lower half of its industry. The industry median Net-Net Working Capital is 4.69. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Real Estate company?
The median Net-Net Working Capital among Real Estate companies is 4.69, based on 328 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PJSC LSR Group For the Real Estate industry, the median Net-Net Working Capital is 4.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PJSC LSR Group's current Net-Net Working Capital is ₽-2,707.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PJSC LSR Group stock overvalued right now?
Based on GuruFocus' analysis, PJSC LSR Group (MIC:LSRG) is currently considered Significantly Undervalued. The stock's GF Value™ is ₽1,065.01, compared to a current price of ₽597.00 — trading 43.9% below its estimated fair value. The current Net-Net Working Capital is ₽-2,707.71. PJSC LSR Group's overall GF Score™ is 59/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For PJSC LSR Group (MIC:LSRG), the current Net-Net Working Capital is ₽-2,707.71 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PJSC LSR Group (MIC:LSRG) Overvalued in 2026?

Based on GuruFocus' analysis, PJSC LSR Group stock appears to be undervalued. The current stock price of ₽597.00 is trading 43.9% below its estimated GF Value™ of ₽1,065.01. GuruFocus considers PJSC LSR Group to be Significantly Undervalued.

Key valuation signals for MIC:LSRG:

  • Net-Net Working Capital: ₽-2,707.71
  • GF Value™: ₽1,065.01 vs. price of ₽597.00 (43.9% below fair value)
  • GF Score™: 59/100 with 9 warning signs

No single metric tells the full story. See the MIC:LSRG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PJSC LSR Group Business Description

Address 36B Kazanskaya Street, Floor 4, Office 32-N (18), Suite 404, Saint Petersburg, RUS, 190031
PJSC LSR Group operates in real estate development and construction, as well as building materials production. As a real estate developer, the portfolio of LSR Group consists of both residential and industrial properties. The company extracts and produces basic building materials including sand, crushed granite, concrete, and bricks. LSR Group's business is concentrated in three largest regions of Russia: St. Petersburg and the Leningrad region, Moscow and the Moscow region, and Yekaterinburg and the Sverdlovsk region. The real estate development and construction division generate more than half of the company's revenue.
59GF Score

Get the complete analysis for MIC:LSRG

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽597.00
Price
₽1,065.01
GF Value