PJSC LSR Group (MIC:LSRG) Free Cash Flow: ₽-70,595 Mil (TTM As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIC:LSRG PJSC LSR Group MIC:LSRG
68 GF Score
Price ₽546.80
GF Value ₽1,078.78
Valuation Significantly Undervalued
! 9 Warning Signs
View Full Analysis

What is PJSC LSR Group Free Cash Flow?

PJSC LSR Group MIC:LSRG +1.37% 68 Free Cash Flow is ₽-70,595 Mil as of Jun. 2025. GuruFocus rates MIC:LSRG with a GF Score™ of 68/100 and a GF Value™ of ₽1,078.78 (Significantly Undervalued). The stock has 9 warning signs investors should review.

PJSC LSR Group's total free cash flow for the months ended in Jun. 2025 was ₽-56,387 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Jun. 2025 was ₽-70,595 Mil.

PJSC LSR Group's Free Cash Flow per Share for the months ended in Jun. 2025 was ₽-561.00. Its free cash flow per share for the trailing twelve months (TTM) ended in Jun. 2025 was ₽-701.26.

During the past 3 years, the average Free Cash Flow per Share Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 13 years, PJSC LSR Group's highest 3-Year average Free Cash Flow per Share Growth Rate was 94.70% per year. The lowest was -89.90% per year. And the median was 22.30% per year.


PJSC LSR Group  (MIC:LSRG) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is because research shows that five years is the length of the typical business cycle.

Therefore, as of Dec24, PJSC LSR Group's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Dec24)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=-285.6675/835.4+0.2
=-14.20 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


PJSC LSR Group Free Cash Flow Related Terms


PJSC LSR Group Free Cash Flow Historical Data

* Premium members only.

The historical data trend for PJSC LSR Group's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PJSC LSR Group Free Cash Flow Chart

PJSC LSR Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2,202.00 -62,059.00 -75,955.00 19,309.00 -58,221.00

PJSC LSR Group Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11,786.00 31,095.00 -44,013.00 -14,208.00 -56,387.00
MIC:LSRG
68GF Score
PJSC LSR Group MIC:LSRG
Free Cash Flow is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PJSC LSR Group Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

PJSC LSR Group's Free Cash Flow for the fiscal year that ended in Dec. 2024 is calculated as

Free Cash Flow (A: Dec. 2024 )=Cash Flow from Operations+Capital Expenditure
=-40108+-18113
=-58,221

PJSC LSR Group's Free Cash Flow for the quarter that ended in Jun. 2025 is calculated as

Free Cash Flow (Q: Jun. 2025 )=Cash Flow from Operations+Capital Expenditure
=-45690+-10697
=-56,387

Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was ₽-70,595 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Free Cash Flow →
What does a Free Cash Flow of ₽-70,595 Mil mean?
PJSC LSR Group (MIC:LSRG) has a Free Cash Flow of ₽-70,595 Mil as of Jun. 2025. Free cash flow represents the total amount of cash a company has on hand following operating and capital expenditures. View historial data for PJSC LSR Group and its competitors.
Is PJSC LSR Group's Free Cash Flow too high?
PJSC LSR Group's current Free Cash Flow is ₽-70,595 Mil. Overall, PJSC LSR Group has a GF Score™ of 68/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PJSC LSR Group's Free Cash Flow compare to competitors?
PJSC LSR Group's Free Cash Flow of ₽-70,595 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Free Cash Flow for a Real Estate company?
A good Free Cash Flow depends on the Real Estate industry context. However, Free Cash Flow should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Free Cash Flow mean?
A high Free Cash Flow can signal that a stock is expensive relative to its fundamentals. Free cash flow represents the total amount of cash a company has on hand following operating and capital expenditures. View historial data for PJSC LSR Group and its competitors. PJSC LSR Group's current Free Cash Flow is ₽-70,595 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PJSC LSR Group stock overvalued right now?
Based on GuruFocus' analysis, PJSC LSR Group (MIC:LSRG) is currently considered Significantly Undervalued. The stock's GF Value™ is ₽1,078.78, compared to a current price of ₽546.80 — trading 49.3% below its estimated fair value. The current Free Cash Flow is ₽-70,595 Mil. PJSC LSR Group's overall GF Score™ is 68/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Free Cash Flow calculated?
Free Cash Flow is calculated from a company's financial statements. For PJSC LSR Group (MIC:LSRG), the current Free Cash Flow is ₽-70,595 Mil as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PJSC LSR Group (MIC:LSRG) Overvalued in 2026?

Based on GuruFocus' analysis, PJSC LSR Group stock appears to be undervalued. The current stock price of ₽546.80 is trading 49.3% below its estimated GF Value™ of ₽1,078.78. GuruFocus considers PJSC LSR Group to be Significantly Undervalued.

Key valuation signals for MIC:LSRG:

  • Free Cash Flow: ₽-70,595 Mil
  • GF Value™: ₽1,078.78 vs. price of ₽546.80 (49.3% below fair value)
  • GF Score™: 68/100 with 9 warning signs

No single metric tells the full story. See the MIC:LSRG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PJSC LSR Group Business Description

Address 36B Kazanskaya Street, Floor 4, Office 32-N (18), Suite 404, Saint Petersburg, RUS, 190031
PJSC LSR Group operates in real estate development and construction, as well as building materials production. As a real estate developer, the portfolio of LSR Group consists of both residential and industrial properties. The company extracts and produces basic building materials including sand, crushed granite, concrete, and bricks. LSR Group's business is concentrated in three largest regions of Russia: St. Petersburg and the Leningrad region, Moscow and the Moscow region, and Yekaterinburg and the Sverdlovsk region. The real estate development and construction division generate more than half of the company's revenue.
68GF Score

Get the complete analysis for MIC:LSRG

Free Cash Flow is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽546.80
Price
₽1,078.78
GF Value