PJSC LSR Group (MIC:LSRG) Forward Rate of Return (Yacktman) %: -14.20% (As of Dec. 2024)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIC:LSRG PJSC LSR Group MIC:LSRG
55 GF Score
Price ₽511.00
GF Value ₽1,073.48
Valuation Significantly Undervalued
! 9 Warning Signs
View Full Analysis

What is PJSC LSR Group Forward Rate of Return (Yacktman) %?

PJSC LSR Group MIC:LSRG +0.51% 55 Forward Rate of Return (Yacktman) % is -14.20% as of Dec. 2024. GuruFocus rates MIC:LSRG with a GF Score™ of 55/100 and a GF Value™ of ₽1,073.48 (Significantly Undervalued). The stock has 9 warning signs investors should review. Among 1,305 Real Estate companies, PJSC LSR Group ranks worse than 89.66% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. PJSC LSR Group's forward rate of return for was -14.20%.

The historical rank and industry rank for PJSC LSR Group's Forward Rate of Return (Yacktman) % or its related term are showing as below:

MIC:LSRG' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -40.45   Med: 6.48   Max: 25.03
Current: -35.9

During the past 13 years, PJSC LSR Group's highest Forward Rate of Return was 25.03. The lowest was -40.45. And the median was 6.48.

MIC:LSRG's Forward Rate of Return (Yacktman) % is ranked worse than
89.66% of 1305 companies
in the Real Estate industry
Industry Median: 6.87 vs MIC:LSRG: -35.90

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


PJSC LSR Group  (MIC:LSRG) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


PJSC LSR Group Forward Rate of Return (Yacktman) % Related Terms


PJSC LSR Group Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for PJSC LSR Group's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PJSC LSR Group Forward Rate of Return (Yacktman) % Chart

PJSC LSR Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.43 -4.87 -34.67 -5.14 -14.20

PJSC LSR Group Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -5.14 0.00 -14.20 0.00

PJSC LSR Group Forward Rate of Return (Yacktman) % Competitor Comparison

For the Real Estate - Development subindustry, PJSC LSR Group's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PJSC LSR Group Forward Rate of Return (Yacktman) % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PJSC LSR Group's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where PJSC LSR Group's Forward Rate of Return (Yacktman) % falls into.


MIC:LSRG
55GF Score
PJSC LSR Group MIC:LSRG
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PJSC LSR Group Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

PJSC LSR Group's Forward Rate of Return of Dec. 2024 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=-285.6675/835.4+0.2
=-14.20 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of -14.20% mean?
PJSC LSR Group (MIC:LSRG) has a Forward Rate of Return (Yacktman) % of -14.20% as of Dec. 2024. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on PJSC LSR Group and its competitors. According to the industry distribution chart, PJSC LSR Group ranks #1170 out of 1305 companies in the Real Estate industry, placing it in the top 89.7%.
Is PJSC LSR Group's Forward Rate of Return (Yacktman) % too high?
PJSC LSR Group's current Forward Rate of Return (Yacktman) % is -14.20%. Based on the distribution chart, PJSC LSR Group ranks #1170 out of 1305 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, PJSC LSR Group has a GF Score™ of 55/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PJSC LSR Group's Forward Rate of Return (Yacktman) % compare to competitors?
According to the Real Estate industry distribution chart, PJSC LSR Group ranks #1170 out of 1305 companies for Forward Rate of Return (Yacktman) %. This places PJSC LSR Group in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 6.87. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Real Estate company?
The median Forward Rate of Return (Yacktman) % among Real Estate companies is 6.87, based on 1,305 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on PJSC LSR Group and its competitors. For the Real Estate industry, the median Forward Rate of Return (Yacktman) % is 6.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PJSC LSR Group's current Forward Rate of Return (Yacktman) % is -14.20%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PJSC LSR Group stock overvalued right now?
Based on GuruFocus' analysis, PJSC LSR Group (MIC:LSRG) is currently considered Significantly Undervalued. The stock's GF Value™ is ₽1,073.48, compared to a current price of ₽511.00 — trading 52.4% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is -14.20%. PJSC LSR Group's overall GF Score™ is 55/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For PJSC LSR Group (MIC:LSRG), the current Forward Rate of Return (Yacktman) % is -14.20% as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PJSC LSR Group (MIC:LSRG) Overvalued in 2026?

Based on GuruFocus' analysis, PJSC LSR Group stock appears to be undervalued. The current stock price of ₽511.00 is trading 52.4% below its estimated GF Value™ of ₽1,073.48. GuruFocus considers PJSC LSR Group to be Significantly Undervalued.

Key valuation signals for MIC:LSRG:

  • Forward Rate of Return (Yacktman) %: -14.20%
  • GF Value™: ₽1,073.48 vs. price of ₽511.00 (52.4% below fair value)
  • GF Score™: 55/100 with 9 warning signs

No single metric tells the full story. See the MIC:LSRG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PJSC LSR Group Business Description

Address 36B Kazanskaya Street, Floor 4, Office 32-N (18), Suite 404, Saint Petersburg, RUS, 190031
PJSC LSR Group operates in real estate development and construction, as well as building materials production. As a real estate developer, the portfolio of LSR Group consists of both residential and industrial properties. The company extracts and produces basic building materials including sand, crushed granite, concrete, and bricks. LSR Group's business is concentrated in three largest regions of Russia: St. Petersburg and the Leningrad region, Moscow and the Moscow region, and Yekaterinburg and the Sverdlovsk region. The real estate development and construction division generate more than half of the company's revenue.
55GF Score

Get the complete analysis for MIC:LSRG

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽511.00
Price
₽1,073.48
GF Value