MPCMF (Mapletree Pan Asia Commercial Trust) Intrinsic Value: Projected FCF: $1.75 (As of Aug. 26, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MPCMF Mapletree Pan Asia Commercial Trust MPCMF
53 GF Score
Price $1.00
GF Value $0.94
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Mapletree Pan Asia Commercial Trust Intrinsic Value: Projected FCF?

Mapletree Pan Asia Commercial Trust MPCMF 53 Intrinsic Value: Projected FCF is $1.75 as of Aug. 26, 2026. GuruFocus rates MPCMF with a GF Score™ of 53/100 and a GF Value™ of $0.94 (Fairly Valued). The stock has 7 warning signs investors should review. Among 614 REITs companies, Mapletree Pan Asia Commercial Trust ranks better than 62.05% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-26), Mapletree Pan Asia Commercial Trust's Intrinsic Value: Projected FCF is $1.75. The stock price of Mapletree Pan Asia Commercial Trust is $0.9984. Therefore, Mapletree Pan Asia Commercial Trust's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Mapletree Pan Asia Commercial Trust's Intrinsic Value: Projected FCF or its related term are showing as below:

MPCMF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.56   Med: 0.79   Max: 2.74
Current: 0.57

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Mapletree Pan Asia Commercial Trust was 2.74. The lowest was 0.56. And the median was 0.79.

MPCMF's Price-to-Projected-FCF is ranked better than
62.05% of 614 companies
in the REITs industry
Industry Median: 0.66 vs MPCMF: 0.57

Mapletree Pan Asia Commercial Trust  (OTCPK:MPCMF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Mapletree Pan Asia Commercial Trust's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.9984/1.7139198385458
=0.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mapletree Pan Asia Commercial Trust Intrinsic Value: Projected FCF Related Terms


Mapletree Pan Asia Commercial Trust Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Mapletree Pan Asia Commercial Trust's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mapletree Pan Asia Commercial Trust Intrinsic Value: Projected FCF Chart

Mapletree Pan Asia Commercial Trust Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.62 2.14 1.63 1.60 1.83

Mapletree Pan Asia Commercial Trust Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.49 1.33 1.74 1.83 1.73

MPCMF vs BXP, ARE, VNO: Intrinsic Value: Projected FCF Comparison

For the REIT - Office subindustry, Mapletree Pan Asia Commercial Trust's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mapletree Pan Asia Commercial Trust Price-to-Projected-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Mapletree Pan Asia Commercial Trust's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Mapletree Pan Asia Commercial Trust's Price-to-Projected-FCF falls into.


MPCMF
53GF Score
Mapletree Pan Asia Commercial Trust MPCMF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mapletree Pan Asia Commercial Trust Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Mapletree Pan Asia Commercial Trust's Free Cash Flow(6 year avg) = $354.32.

Mapletree Pan Asia Commercial Trust's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*354.31584+7112.106*0.8)/5287.818
=1.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $1.75 mean?
Mapletree Pan Asia Commercial Trust (MPCMF) has a Intrinsic Value: Projected FCF of $1.75 as of Aug. 26, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Mapletree Pan Asia Commercial Trust and its competitors. According to the industry distribution chart, Mapletree Pan Asia Commercial Trust ranks #233 out of 614 companies in the REITs industry, placing it in the top 37.9%.
Is Mapletree Pan Asia Commercial Trust's Intrinsic Value: Projected FCF too high?
Mapletree Pan Asia Commercial Trust's current Intrinsic Value: Projected FCF is $1.75. The REITs industry median Intrinsic Value: Projected FCF is 0.66. Mapletree Pan Asia Commercial Trust's value of $1.75 is 165.2% above this industry median. Based on the distribution chart, Mapletree Pan Asia Commercial Trust ranks #233 out of 614 companies in the REITs industry, which is above the industry midpoint. Overall, Mapletree Pan Asia Commercial Trust has a GF Score™ of 53/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mapletree Pan Asia Commercial Trust's Intrinsic Value: Projected FCF compare to BXP and ARE?
According to the REITs industry distribution chart, Mapletree Pan Asia Commercial Trust ranks #233 out of 614 companies for Intrinsic Value: Projected FCF. This puts Mapletree Pan Asia Commercial Trust in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.66. Mapletree Pan Asia Commercial Trust's value of $1.75 is 165.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a REITs company?
The median Intrinsic Value: Projected FCF among REITs companies is 0.66, based on 614 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mapletree Pan Asia Commercial Trust's current Intrinsic Value: Projected FCF of $1.75 is 165.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Mapletree Pan Asia Commercial Trust and its competitors. For the REITs industry, the median Intrinsic Value: Projected FCF is 0.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mapletree Pan Asia Commercial Trust's current Intrinsic Value: Projected FCF is $1.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mapletree Pan Asia Commercial Trust stock overvalued right now?
Based on GuruFocus' analysis, Mapletree Pan Asia Commercial Trust (MPCMF) is currently considered Fairly Valued. The stock's GF Value™ is $0.94, compared to a current price of $1.00 — trading 6.2% above its estimated fair value. The current Intrinsic Value: Projected FCF is $1.75 and 165.2% above the REITs industry median of 0.66. Mapletree Pan Asia Commercial Trust's overall GF Score™ is 53/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Mapletree Pan Asia Commercial Trust (MPCMF), the current Intrinsic Value: Projected FCF is $1.75 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mapletree Pan Asia Commercial Trust (MPCMF) Overvalued in 2026?

Based on GuruFocus' analysis, Mapletree Pan Asia Commercial Trust stock appears to be overvalued. The current stock price of $1.00 is trading 6.2% above its estimated GF Value™ of $0.94. GuruFocus considers Mapletree Pan Asia Commercial Trust to be Fairly Valued.

Key valuation signals for MPCMF:

  • Intrinsic Value: Projected FCF: $1.75
  • GF Value™: $0.94 vs. price of $1.00 (6.2% above fair value)
  • GF Score™: 53/100 with 7 warning signs
  • Industry Position: 165.2% above the REITs median (#233 of 614)

No single metric tells the full story. See the MPCMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mapletree Pan Asia Commercial Trust Business Description

Industry Real EstateREITs
Other Exchanges N2IU:SingaporeBI0:Germany
Address 10-80 Pasir Panjang Road, No. 13-01, Mapletree Business City, Singapore, SGP, 117438
Mapletree Pan Asia Commercial Trust was established in July 2022 as a result of the merger between Mapletree Commercial Trust and Mapletree North Asia Commercial Trust. The trust has a diversified portfolio of 15 properties, which includes business parks, offices and retail malls across Singapore, Hong Kong, China, Japan, and South Korea. The trust is externally managed by MPACT Management, a subsidiary of its sponsor, which owns around a 57% stake in the trust.
53GF Score

Get the complete analysis for MPCMF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.00
Price
$0.94
GF Value