NFGRF (BeijingWest Industries International) Intrinsic Value: Projected FCF: $0.09 (As of Sep. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NFGRF BeijingWest Industries International Ltd NFGRF
42 GF Score
Price $0.58
GF Value $0.02
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is BeijingWest Industries International Intrinsic Value: Projected FCF?

BeijingWest Industries International NFGRF 42 Intrinsic Value: Projected FCF is $0.09 as of Sep. 11, 2026. GuruFocus rates NFGRF with a GF Score™ of 42/100 and a GF Value™ of $0.02 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 939 Vehicles & Parts companies, BeijingWest Industries International ranks worse than 93.08% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-11), BeijingWest Industries International's Intrinsic Value: Projected FCF is $0.09. The stock price of BeijingWest Industries International is $0.58439. Therefore, BeijingWest Industries International's Price-to-Intrinsic-Value-Projected-FCF of today is 6.5.

The historical rank and industry rank for BeijingWest Industries International's Intrinsic Value: Projected FCF or its related term are showing as below:

NFGRF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.18   Med: 0.77   Max: 6.49
Current: 6.49

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of BeijingWest Industries International was 6.49. The lowest was 0.18. And the median was 0.77.

NFGRF's Price-to-Projected-FCF is ranked worse than
93.08% of 939 companies
in the Vehicles & Parts industry
Industry Median: 0.92 vs NFGRF: 6.49

BeijingWest Industries International  (OTCPK:NFGRF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

BeijingWest Industries International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.58439/0.086716025610732
=6.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


BeijingWest Industries International Intrinsic Value: Projected FCF Related Terms


BeijingWest Industries International Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for BeijingWest Industries International's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BeijingWest Industries International Intrinsic Value: Projected FCF Chart

BeijingWest Industries International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.09 0.08 0.04 0.05 0.07

BeijingWest Industries International Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.05 0.00 0.07 0.00

NFGRF vs ORLY, AZO, GPC: Intrinsic Value: Projected FCF Comparison

For the Auto Parts subindustry, BeijingWest Industries International's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BeijingWest Industries International Price-to-Projected-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, BeijingWest Industries International's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where BeijingWest Industries International's Price-to-Projected-FCF falls into.


NFGRF
42GF Score
BeijingWest Industries International Ltd NFGRF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BeijingWest Industries International Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get BeijingWest Industries International's Free Cash Flow(6 year avg) = $-0.47.

BeijingWest Industries International's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.465+98.917*0.8)/861.509
=0.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $0.09 mean?
BeijingWest Industries International (NFGRF) has a Intrinsic Value: Projected FCF of $0.09 as of Sep. 11, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on BeijingWest Industries International and its competitors. According to the industry distribution chart, BeijingWest Industries International ranks #874 out of 939 companies in the Vehicles & Parts industry, placing it in the top 93.1%.
Is BeijingWest Industries International's Intrinsic Value: Projected FCF too high?
BeijingWest Industries International's current Intrinsic Value: Projected FCF is $0.09. The Vehicles & Parts industry median Intrinsic Value: Projected FCF is 0.92. BeijingWest Industries International's value of $0.09 is 90.2% below this industry median. Based on the distribution chart, BeijingWest Industries International ranks #874 out of 939 companies in the Vehicles & Parts industry, which is in the bottom quartile relative to peers. Overall, BeijingWest Industries International has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BeijingWest Industries International's Intrinsic Value: Projected FCF compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, BeijingWest Industries International ranks #874 out of 939 companies for Intrinsic Value: Projected FCF. This places BeijingWest Industries International in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.92. BeijingWest Industries International's value of $0.09 is 90.2% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Vehicles & Parts company?
The median Intrinsic Value: Projected FCF among Vehicles & Parts companies is 0.92, based on 939 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. BeijingWest Industries International's current Intrinsic Value: Projected FCF of $0.09 is 90.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on BeijingWest Industries International and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: Projected FCF is 0.92 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. BeijingWest Industries International's current Intrinsic Value: Projected FCF is $0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BeijingWest Industries International stock overvalued right now?
Based on GuruFocus' analysis, BeijingWest Industries International (NFGRF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.02, compared to a current price of $0.58 — trading 2822% above its estimated fair value. The current Intrinsic Value: Projected FCF is $0.09 and 90.2% below the Vehicles & Parts industry median of 0.92. BeijingWest Industries International's overall GF Score™ is 42/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For BeijingWest Industries International (NFGRF), the current Intrinsic Value: Projected FCF is $0.09 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BeijingWest Industries International (NFGRF) Overvalued in 2026?

Based on GuruFocus' analysis, BeijingWest Industries International stock appears to be overvalued. The current stock price of $0.58 is trading 2822% above its estimated GF Value™ of $0.02. GuruFocus considers BeijingWest Industries International to be Significantly Overvalued.

Key valuation signals for NFGRF:

  • Intrinsic Value: Projected FCF: $0.09
  • GF Value™: $0.02 vs. price of $0.58 (2822% above fair value)
  • GF Score™: 42/100 with 2 warning signs
  • Industry Position: 90.2% below the Vehicles & Parts median (#874 of 939)

No single metric tells the full story. See the NFGRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BeijingWest Industries International Business Description

Other Exchanges 02339:Hong Kong
Address 6-8 Harbour Road, Rooms 304-305, 3rd Floor, Shui On Centre, Wanchai, Hong Kong, HKG
BeijingWest Industries International Ltd principal activity of the Company is investment holding. It is principally involved in the manufacturing, sale and trading of automotive parts and components, and the provision of technical services. The company has single operating segment. The company's products include Suspension products. It also provides technical services related to its products. The company operates in the United Kingdom, Germany, United States, Mainland China, and other countries. The company generates the majority of its revenue from Germany.
42GF Score

Get the complete analysis for NFGRF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.58
Price
$0.02
GF Value