GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » Bhagiradha Chemicals & Industries Ltd (NSE:BHAGCHEM) » Definitions » Intrinsic Value: Projected FCF

Bhagiradha Chemicals & Industries (NSE:BHAGCHEM) Intrinsic Value: Projected FCF : ₹1.19 (As of May. 15, 2025)


View and export this data going back to 2021. Start your Free Trial

What is Bhagiradha Chemicals & Industries Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-05-15), Bhagiradha Chemicals & Industries's Intrinsic Value: Projected FCF is ₹1.19. The stock price of Bhagiradha Chemicals & Industries is ₹303.30. Therefore, Bhagiradha Chemicals & Industries's Price-to-Intrinsic-Value-Projected-FCF of today is 254.9.

The historical rank and industry rank for Bhagiradha Chemicals & Industries's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:BHAGCHEM' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.18   Med: 11.52   Max: 254.87
Current: 254.87

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Bhagiradha Chemicals & Industries was 254.87. The lowest was 0.18. And the median was 11.52.

NSE:BHAGCHEM's Price-to-Projected-FCF is ranked worse than
100% of 174 companies
in the Agriculture industry
Industry Median: 1.07 vs NSE:BHAGCHEM: 254.87

Bhagiradha Chemicals & Industries Intrinsic Value: Projected FCF Historical Data

The historical data trend for Bhagiradha Chemicals & Industries's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bhagiradha Chemicals & Industries Intrinsic Value: Projected FCF Chart

Bhagiradha Chemicals & Industries Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 7.72 1.16 1.19

Bhagiradha Chemicals & Industries Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 1.19 - - -

Competitive Comparison of Bhagiradha Chemicals & Industries's Intrinsic Value: Projected FCF

For the Agricultural Inputs subindustry, Bhagiradha Chemicals & Industries's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bhagiradha Chemicals & Industries's Price-to-Projected-FCF Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, Bhagiradha Chemicals & Industries's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Bhagiradha Chemicals & Industries's Price-to-Projected-FCF falls into.


;
;

Bhagiradha Chemicals & Industries Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Bhagiradha Chemicals & Industries's Free Cash Flow(6 year avg) = ₹-205.67.

Bhagiradha Chemicals & Industries's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-205.66585714286+4137.133*0.8)/1135.027
=1.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bhagiradha Chemicals & Industries  (NSE:BHAGCHEM) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Bhagiradha Chemicals & Industries's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=303.30/1.1908924886496
=254.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bhagiradha Chemicals & Industries Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Bhagiradha Chemicals & Industries's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Bhagiradha Chemicals & Industries Business Description

Traded in Other Exchanges
Address
Road Number 2, 8-2-269/S/3/A, Plot Number 3, Sagar Society, Banjara Hills, Hyderabad, TG, IND, 500 034
Bhagiradha Chemicals & Industries Ltd is an India-based company engaged in manufacturing agrochemical products. The company operates only in one business segment viz. manufacturing and sales of crop protection chemicals. The company manufactures insecticides, herbicides, fungicides, plant growth regulators as well as intermediates. Its Insecticides include Chlorpyrifos, Chlopyrifos-methyl, Buprofezin, and others. Fungicide includes Azoxystrobin whereas Herbicide consists of Imazethapyr, Clodinafop-propargyl, Cloquintocet-mexyl. The company sells its products in India and the international market.

Bhagiradha Chemicals & Industries Headlines

No Headlines