Camlin Fine Sciences (NSE:CAMLINFINE) Intrinsic Value: Projected FCF: ₹36.80 (As of Sep. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:CAMLINFINE Camlin Fine Sciences Ltd NSE:CAMLINFINE
64 GF Score
Price ₹103.57
GF Value ₹146.16
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Camlin Fine Sciences Intrinsic Value: Projected FCF?

Camlin Fine Sciences NSE:CAMLINFINE -0.22% 64 Intrinsic Value: Projected FCF is ₹36.80 as of Sep. 11, 2026. GuruFocus rates NSE:CAMLINFINE with a GF Score™ of 64/100 and a GF Value™ of ₹146.16 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,157 Chemicals companies, Camlin Fine Sciences ranks worse than 72.6% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-11), Camlin Fine Sciences's Intrinsic Value: Projected FCF is ₹36.80. The stock price of Camlin Fine Sciences is ₹103.57. Therefore, Camlin Fine Sciences's Price-to-Intrinsic-Value-Projected-FCF of today is 2.8.

The historical rank and industry rank for Camlin Fine Sciences's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:CAMLINFINE' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.64   Med: 6.89   Max: 18.54
Current: 2.81

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Camlin Fine Sciences was 18.54. The lowest was 2.64. And the median was 6.89.

NSE:CAMLINFINE's Price-to-Projected-FCF is ranked worse than
72.6% of 1157 companies
in the Chemicals industry
Industry Median: 1.37 vs NSE:CAMLINFINE: 2.81

Camlin Fine Sciences  (NSE:CAMLINFINE) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Camlin Fine Sciences's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=103.57/36.785513313754
=2.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Camlin Fine Sciences Intrinsic Value: Projected FCF Related Terms


Camlin Fine Sciences Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Camlin Fine Sciences's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Camlin Fine Sciences Intrinsic Value: Projected FCF Chart

Camlin Fine Sciences Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.35 -2.47 14.23 24.34 36.78

Camlin Fine Sciences Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 36.78 0.00

NSE:CAMLINFINE vs LIN, SHW, ECL: Intrinsic Value: Projected FCF Comparison

For the Specialty Chemicals subindustry, Camlin Fine Sciences's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Camlin Fine Sciences Price-to-Projected-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Camlin Fine Sciences's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Camlin Fine Sciences's Price-to-Projected-FCF falls into.


NSE:CAMLINFINE
64GF Score
Camlin Fine Sciences Ltd NSE:CAMLINFINE
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Camlin Fine Sciences Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Camlin Fine Sciences's Free Cash Flow(6 year avg) = ₹-132.72.

Camlin Fine Sciences's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-132.722+10408.801*0.8)/192.018
=36.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₹36.80 mean?
Camlin Fine Sciences (NSE:CAMLINFINE) has a Intrinsic Value: Projected FCF of ₹36.80 as of Sep. 11, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Camlin Fine Sciences and its competitors. According to the industry distribution chart, Camlin Fine Sciences ranks #840 out of 1157 companies in the Chemicals industry, placing it in the top 72.6%.
Is Camlin Fine Sciences' Intrinsic Value: Projected FCF too high?
Camlin Fine Sciences' current Intrinsic Value: Projected FCF is ₹36.80. Based on the distribution chart, Camlin Fine Sciences ranks #840 out of 1157 companies in the Chemicals industry, which is below the industry midpoint. Overall, Camlin Fine Sciences has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Camlin Fine Sciences' Intrinsic Value: Projected FCF compare to LIN and SHW?
According to the Chemicals industry distribution chart, Camlin Fine Sciences ranks #840 out of 1157 companies for Intrinsic Value: Projected FCF. This places Camlin Fine Sciences in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.37. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Chemicals company?
The median Intrinsic Value: Projected FCF among Chemicals companies is 1.37, based on 1,157 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Camlin Fine Sciences and its competitors. For the Chemicals industry, the median Intrinsic Value: Projected FCF is 1.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Camlin Fine Sciences's current Intrinsic Value: Projected FCF is ₹36.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Camlin Fine Sciences stock overvalued right now?
Based on GuruFocus' analysis, Camlin Fine Sciences (NSE:CAMLINFINE) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹146.16, compared to a current price of ₹103.57 — trading 29.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₹36.80. Camlin Fine Sciences' overall GF Score™ is 64/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Camlin Fine Sciences (NSE:CAMLINFINE), the current Intrinsic Value: Projected FCF is ₹36.80 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Camlin Fine Sciences (NSE:CAMLINFINE) Overvalued in 2026?

Based on GuruFocus' analysis, Camlin Fine Sciences stock appears to be undervalued. The current stock price of ₹103.57 is trading 29.1% below its estimated GF Value™ of ₹146.16. GuruFocus considers Camlin Fine Sciences to be Modestly Undervalued.

Key valuation signals for NSE:CAMLINFINE:

  • Intrinsic Value: Projected FCF: ₹36.80
  • GF Value™: ₹146.16 vs. price of ₹103.57 (29.1% below fair value)
  • GF Score™: 64/100 with 5 warning signs

No single metric tells the full story. See the NSE:CAMLINFINE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Camlin Fine Sciences Business Description

Other Exchanges 532834:India
Address CST Road, Kalina, Floor 2 to 5, In GS Point, Santacruz East, Mumbai, MH, IND, 400 098
Camlin Fine Sciences Ltd is engaged in research, development, manufacturing, commercializing, and marketing of specialty chemicals and blends. These chemicals are used in food, feed, animal and pet nutrition and industrial products. The Company has only one reportable segment, namely, Speciality Chemicals. The company's product portfolio consists of Shelf life solutions, Aroma ingredients, Performance chemicals and Health & Wellness. Shelf life extension solutions include antioxidant solutions which are used to increase the shelf life of oils and. Aroma vertical includes a production of Vanillin and Ethyl Vanillin. Performance Chemicals consist of Guaiacol, Veratrole, TBC, and MEHQ and are used in sectors such as food flavoring, pharmaceuticals intermediate fragrance industry.
64GF Score

Get the complete analysis for NSE:CAMLINFINE

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹103.57
Price
₹146.16
GF Value