GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Sadhav Shipping Ltd (NSE:SADHAV) » Definitions » Intrinsic Value: Projected FCF

Sadhav Shipping (NSE:SADHAV) Intrinsic Value: Projected FCF : ₹0.00 (As of Jun. 05, 2025)


View and export this data going back to 2024. Start your Free Trial

What is Sadhav Shipping Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-05), Sadhav Shipping's Intrinsic Value: Projected FCF is ₹0.00. The stock price of Sadhav Shipping is ₹108.45. Therefore, Sadhav Shipping's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Sadhav Shipping's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:SADHAV's Price-to-Projected-FCF is not ranked *
in the Transportation industry.
Industry Median: 0.8
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Sadhav Shipping Intrinsic Value: Projected FCF Historical Data

The historical data trend for Sadhav Shipping's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sadhav Shipping Intrinsic Value: Projected FCF Chart

Sadhav Shipping Annual Data
Trend Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
- - - -

Sadhav Shipping Semi-Annual Data
Mar21 Mar22 Mar23 Sep23 Mar24 Sep24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial - - - - -

Competitive Comparison of Sadhav Shipping's Intrinsic Value: Projected FCF

For the Marine Shipping subindustry, Sadhav Shipping's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sadhav Shipping's Price-to-Projected-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Sadhav Shipping's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Sadhav Shipping's Price-to-Projected-FCF falls into.


;
;

Sadhav Shipping Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Sadhav Shipping  (NSE:SADHAV) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Sadhav Shipping's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=108.45/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sadhav Shipping Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Sadhav Shipping's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Sadhav Shipping Business Description

Traded in Other Exchanges
N/A
Address
New Link Road, Unit -618, 6th Floor, Laxmi Plaza, Building No. 9, Near Laxmi Industrial Estate, Andheri West, Mumbai, MH, IND, 400053
Sadhav Shipping Ltd owns and operates marine assets to service ports, coastal logistics, and other port maritime-related services. The company is mainly engaged in the business of owning & operating barges, tugs & vessels in addition to taking ship management for other owners. It owns and operates 22 vessels that includes 19 owned vessels and 3 chartered in vessels, in various sectors of maritime trade in India.

Sadhav Shipping Headlines

No Headlines