GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Total Transport Systems Ltd (NSE:TOTAL) » Definitions » Intrinsic Value: Projected FCF

Total Transport Systems (NSE:TOTAL) Intrinsic Value: Projected FCF : ₹15.42 (As of Jun. 12, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Total Transport Systems Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-12), Total Transport Systems's Intrinsic Value: Projected FCF is ₹15.42. The stock price of Total Transport Systems is ₹100.58. Therefore, Total Transport Systems's Price-to-Intrinsic-Value-Projected-FCF of today is 6.5.

The historical rank and industry rank for Total Transport Systems's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:TOTAL' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.07   Med: 4.23   Max: 8.36
Current: 6.52

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Total Transport Systems was 8.36. The lowest was 1.07. And the median was 4.23.

NSE:TOTAL's Price-to-Projected-FCF is ranked worse than
94.84% of 698 companies
in the Transportation industry
Industry Median: 0.81 vs NSE:TOTAL: 6.52

Total Transport Systems Intrinsic Value: Projected FCF Historical Data

The historical data trend for Total Transport Systems's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Total Transport Systems Intrinsic Value: Projected FCF Chart

Total Transport Systems Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.49 17.76 16.55 12.24 15.42

Total Transport Systems Quarterly Data
Sep17 Mar18 Sep18 Mar19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Mar23 Jun23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 15.42 - -

Competitive Comparison of Total Transport Systems's Intrinsic Value: Projected FCF

For the Integrated Freight & Logistics subindustry, Total Transport Systems's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Total Transport Systems's Price-to-Projected-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Total Transport Systems's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Total Transport Systems's Price-to-Projected-FCF falls into.



Total Transport Systems Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Total Transport Systems's Free Cash Flow(6 year avg) = ₹-25.93.

Total Transport Systems's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-25.931714285714+773.17*0.8)/15.119
=15.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Total Transport Systems  (NSE:TOTAL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Total Transport Systems's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=100.58/15.41913624083
=6.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Total Transport Systems Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Total Transport Systems's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Total Transport Systems (NSE:TOTAL) Business Description

Traded in Other Exchanges
N/A
Address
T Square Building, Saki Vihar Road, 7th Floor, Chandivali Junction, Andheri (East), Opposite Chandivali Petrol Pump, Mumbai, MH, IND, 400072
Total Transport Systems Ltd is engaged in the logistics business. The company is engaged in the business of consolidation/deconsolidation of cargo, freight forwarding, logistics, warehousing, and transportation. The company provides various services such as CFS Operations, LCL Services, Project Cargo Movement, Air services, Specialised services, and others. Its segments include Multimodal transport operations and Last mile delivery operations of which key revenue is generated from the Multimodal transport operations segment involving non-vessel owing common carrier operations related to less than container load consolidation and full container load forwarding activities in India and across the globe.

Total Transport Systems (NSE:TOTAL) Headlines

No Headlines