GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Hermana Holding ASA (OSL:HERMA) » Definitions » Intrinsic Value: Projected FCF

Hermana Holding ASA (OSL:HERMA) Intrinsic Value: Projected FCF : kr0.00 (As of Jun. 17, 2025)


View and export this data going back to 2024. Start your Free Trial

What is Hermana Holding ASA Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-17), Hermana Holding ASA's Intrinsic Value: Projected FCF is kr0.00. The stock price of Hermana Holding ASA is kr10.20. Therefore, Hermana Holding ASA's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Hermana Holding ASA's Intrinsic Value: Projected FCF or its related term are showing as below:

OSL:HERMA's Price-to-Projected-FCF is not ranked *
in the Asset Management industry.
Industry Median: 0.84
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Hermana Holding ASA Intrinsic Value: Projected FCF Historical Data

The historical data trend for Hermana Holding ASA's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hermana Holding ASA Intrinsic Value: Projected FCF Chart

Hermana Holding ASA Annual Data
Trend Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
- - - -

Hermana Holding ASA Quarterly Data
Dec21 Dec22 Jun23 Sep23 Dec23 Jun24 Sep24 Dec24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial - - - - -

Competitive Comparison of Hermana Holding ASA's Intrinsic Value: Projected FCF

For the Asset Management subindustry, Hermana Holding ASA's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hermana Holding ASA's Price-to-Projected-FCF Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Hermana Holding ASA's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Hermana Holding ASA's Price-to-Projected-FCF falls into.


;
;

Hermana Holding ASA Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Hermana Holding ASA  (OSL:HERMA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Hermana Holding ASA's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=10.20/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hermana Holding ASA Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Hermana Holding ASA's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Hermana Holding ASA Business Description

Traded in Other Exchanges
Address
Karenslyst alle 6, Oslo, NOR, 0278
Hermana Holding ASA is a Norway-based company. The Company's principal business is to hold, manage and operate certain Royalties, and its business scope is defined as acquiring and owning shares or interests in other companies, trading in financial instruments (particularly Royalties or Streams) as well as closely related instruments/concepts. The Company aims to expand its Royalty business model, assessing opportunities to secure a share of an asset's future revenue stream.

Hermana Holding ASA Headlines

No Headlines