Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Netel Holding ABOSTO:NETEL +4.47%54 Intrinsic Value: Projected FCF is kr22.31 as of Jul. 31, 2026, which is 100% below its 10-year median of 0.16. GuruFocus rates OSTO:NETEL with a GF Score™ of 54/100 and a GF Value™ of kr8.98 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 1,204 Construction companies, Netel Holding AB ranks better than 97.09% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-07-31), Netel Holding AB's Intrinsic Value: Projected FCF is kr22.31. The stock price of Netel Holding AB is kr3.39. Therefore, Netel Holding AB's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.
The historical rank and industry rank for Netel Holding AB's Intrinsic Value: Projected FCF or its related term are showing as below:
OSTO:NETEL'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.14 Med: 0.16 Max: 0.17
Current: 0.15
During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Netel Holding AB was 0.17. The lowest was 0.14. And the median was 0.16.
OSTO:NETEL's Price-to-Projected-FCF is ranked better than 97.09% of 1204
companies
in the Construction industry
Industry Median: 0.925
vs OSTO:NETEL: 0.15
Netel Holding AB (OSTO:NETEL) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Netel Holding AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
3.39
/
22.308699547191
=
0.15
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Netel Holding AB Intrinsic Value: Projected FCF Related Terms
Netel Holding AB Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Netel Holding AB's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Netel Holding AB Intrinsic Value: Projected FCF Chart
OSTO:NETEL vs PWR, FIX, EME: Intrinsic Value: Projected FCF Comparison
For the Engineering & Construction subindustry, Netel Holding AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Netel Holding AB Price-to-Projected-FCF vs Construction Industry
For the Construction industry and Industrials sector, Netel Holding AB's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Netel Holding AB's Price-to-Projected-FCF falls into.
Netel Holding AB Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of kr22.31 mean?
Netel Holding AB (OSTO:NETEL) has a Intrinsic Value: Projected FCF of kr22.31 as of Jul. 31, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Netel Holding AB and its competitors. This is 13844% above median its historical median of 0.16. Over the past decade, Netel Holding AB's Intrinsic Value: Projected FCF has ranged from 0.14 to 0.17. According to the industry distribution chart, Netel Holding AB ranks #35 out of 1204 companies in the Construction industry, placing it in the top 2.9%.
Is Netel Holding AB's Intrinsic Value: Projected FCF too high?
Netel Holding AB's current Intrinsic Value: Projected FCF of kr22.31 is 13844% above median its 10-year median of 0.16. Over the past 10 years, this metric has ranged from a low of 0.14 to a high of 0.17. Based on the distribution chart, Netel Holding AB ranks #35 out of 1204 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Netel Holding AB has a GF Score™ of 54/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Netel Holding AB's Intrinsic Value: Projected FCF compare to PWR and FIX?
According to the Construction industry distribution chart, Netel Holding AB ranks #35 out of 1204 companies for Intrinsic Value: Projected FCF. This places Netel Holding AB in the top 3% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.93. Historically, Netel Holding AB's own Intrinsic Value: Projected FCF has ranged from 0.14 to 0.17 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Construction company?
The median Intrinsic Value: Projected FCF among Construction companies is 0.93, based on 1,204 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Netel Holding AB and its competitors. For the Construction industry, the median Intrinsic Value: Projected FCF is 0.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Netel Holding AB's current Intrinsic Value: Projected FCF is kr22.31, which is 13844% above median its own 10-year median of 0.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Netel Holding AB stock overvalued right now?
Based on GuruFocus' analysis, Netel Holding AB (OSTO:NETEL) is currently considered Possible Value Trap. The stock's GF Value™ is kr8.98, compared to a current price of kr3.39 — trading 62.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is kr22.31, which is 13844% above median its 10-year median of 0.16. Netel Holding AB's overall GF Score™ is 54/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Netel Holding AB (OSTO:NETEL), the current Intrinsic Value: Projected FCF is kr22.31 as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Netel Holding AB (OSTO:NETEL) Overvalued in 2026?
Based on GuruFocus' analysis, Netel Holding AB stock appears to be undervalued.
The current stock price of kr3.39 is trading 62.2% below its estimated GF Value™ of kr8.98.
GuruFocus considers Netel Holding AB to be Possible Value Trap.
Key valuation signals for OSTO:NETEL:
Intrinsic Value: Projected FCF: kr22.31 (13844% above median its 10-year median of 0.16)
GF Value™: kr8.98 vs. price of kr3.39 (62.2% below fair value)
No single metric tells the full story. See the OSTO:NETEL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Netel Holding AB is engaged in providing infrastructure projects and services. The company has three operating segments: Infraservices, Power, and Telecom. It delivers planning, construction, installation, and maintenance services for infrastructure networks, including electricity distribution, telecommunications, and related infrastructure. It generates the majority of its revenue from the Telecom segment.
54GF Score
Get the complete analysis for OSTO:NETEL
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
OSTO:NETEL has been successfully added to your 
