Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Cityland DevelopmentPHS:CDC -4.92%51 Intrinsic Value: Projected FCF is ₱3.18 as of Aug. 06, 2026, which is 100% below its 10-year median of 0.32. GuruFocus rates PHS:CDC with a GF Score™ of 51/100 and a GF Value™ of ₱0.74 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,275 Real Estate companies, Cityland Development ranks better than 86.59% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Cityland Development's Intrinsic Value: Projected FCF or its related term are showing as below:
PHS:CDC'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.17 Med: 0.32 Max: 0.54
Current: 0.18
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Cityland Development was 0.54. The lowest was 0.17. And the median was 0.32.
PHS:CDC's Price-to-Projected-FCF is ranked better than 86.59% of 1275
companies
in the Real Estate industry
Industry Median: 0.62
vs PHS:CDC: 0.18
Cityland Development (PHS:CDC) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Cityland Development's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.58
/
3.1808279485384
=
0.18
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Cityland Development Intrinsic Value: Projected FCF Related Terms
Cityland Development Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Cityland Development's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Cityland Development Intrinsic Value: Projected FCF Chart
PHS:CDC vs CBRE, BEKE, JLL: Intrinsic Value: Projected FCF Comparison
For the Real Estate Services subindustry, Cityland Development's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Cityland Development Price-to-Projected-FCF vs Real Estate Industry
For the Real Estate industry and Real Estate sector, Cityland Development's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Cityland Development's Price-to-Projected-FCF falls into.
Cityland Development Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ₱3.18 mean?
Cityland Development (PHS:CDC) has a Intrinsic Value: Projected FCF of ₱3.18 as of Aug. 06, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Cityland Development and its competitors. This is 894% above median its historical median of 0.32. Over the past decade, Cityland Development's Intrinsic Value: Projected FCF has ranged from 0.17 to 0.54. According to the industry distribution chart, Cityland Development ranks #171 out of 1275 companies in the Real Estate industry, placing it in the top 13.4%.
Is Cityland Development's Intrinsic Value: Projected FCF too high?
Cityland Development's current Intrinsic Value: Projected FCF of ₱3.18 is 894% above median its 10-year median of 0.32. Over the past 10 years, this metric has ranged from a low of 0.17 to a high of 0.54. Based on the distribution chart, Cityland Development ranks #171 out of 1275 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Cityland Development has a GF Score™ of 51/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cityland Development's Intrinsic Value: Projected FCF compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Cityland Development ranks #171 out of 1275 companies for Intrinsic Value: Projected FCF. This places Cityland Development in the top 13% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.62. Historically, Cityland Development's own Intrinsic Value: Projected FCF has ranged from 0.17 to 0.54 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Real Estate company?
The median Intrinsic Value: Projected FCF among Real Estate companies is 0.62, based on 1,275 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Cityland Development and its competitors. For the Real Estate industry, the median Intrinsic Value: Projected FCF is 0.62 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cityland Development's current Intrinsic Value: Projected FCF is ₱3.18, which is 894% above median its own 10-year median of 0.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cityland Development stock overvalued right now?
Based on GuruFocus' analysis, Cityland Development (PHS:CDC) is currently considered Modestly Undervalued. The stock's GF Value™ is ₱0.74, compared to a current price of ₱0.58 — trading 21.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₱3.18, which is 894% above median its 10-year median of 0.32. Cityland Development's overall GF Score™ is 51/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Cityland Development (PHS:CDC), the current Intrinsic Value: Projected FCF is ₱3.18 as of Aug. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Cityland Development (PHS:CDC) Overvalued in 2026?
Based on GuruFocus' analysis, Cityland Development stock appears to be undervalued.
The current stock price of ₱0.58 is trading 21.6% below its estimated GF Value™ of ₱0.74.
GuruFocus considers Cityland Development to be Modestly Undervalued.
Key valuation signals for PHS:CDC:
Intrinsic Value: Projected FCF: ₱3.18 (894% above median its 10-year median of 0.32)
GF Value™: ₱0.74 vs. price of ₱0.58 (21.6% below fair value)
No single metric tells the full story. See the PHS:CDC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Cityland Development Corp operates as a real estate company that acquire, develop, improve, subdivide, cultivate, lease, sublease, sell, exchange, barter and/or dispose of agricultural, industrial, commercial, residential and other real properties, as well as to construct, improve, lease, sublease, sell and/or dispose of houses, buildings and other improvements thereon, and to manage and operate subdivisions and housing projects or otherwise engage in the financing and trading of real estate. Its operations are carried through the following segments: Sale of Real Estate Properties, Lease of Real Estate Properties, and Pension Plan Operations. The Company derives its revenues from the sale and lease of real estate properties and its investments in trust funds.
51GF Score
Get the complete analysis for PHS:CDC
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
PHS:CDC has been successfully added to your 
