Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
ScanSourceSCSC +0.19%72 Intrinsic Value: Projected FCF is $72.60 as of Jul. 30, 2026, which is 9329% above its 10-year median of 0.77. GuruFocus rates SCSC with a GF Score™ of 72/100 and a GF Value™ of $43.83 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 1,709 Hardware companies, ScanSource ranks better than 75.6% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-07-30), ScanSource's Intrinsic Value: Projected FCF is $72.60. The stock price of ScanSource is $57.30. Therefore, ScanSource's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.
The historical rank and industry rank for ScanSource's Intrinsic Value: Projected FCF or its related term are showing as below:
SCSC'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.42 Med: 0.77 Max: 0.91
Current: 0.79
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of ScanSource was 0.91. The lowest was 0.42. And the median was 0.77.
SCSC's Price-to-Projected-FCF is ranked better than 75.6% of 1709
companies
in the Hardware industry
Industry Median: 1.6
vs SCSC: 0.79
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
ScanSource's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
57.30
/
72.602653959279
=
0.79
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ScanSource Intrinsic Value: Projected FCF Related Terms
ScanSource Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for ScanSource's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
SCSC vs NLST, EACO, CLMB: Intrinsic Value: Projected FCF Comparison
For the Electronics & Computer Distribution subindustry, ScanSource's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
ScanSource Price-to-Projected-FCF vs Hardware Industry
For the Hardware industry and Technology sector, ScanSource's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where ScanSource's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $72.60 mean?
ScanSource (SCSC) has a Intrinsic Value: Projected FCF of $72.60 as of Jul. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on ScanSource and its competitors. This is 9329% above median its historical median of 0.77. Over the past decade, ScanSource's Intrinsic Value: Projected FCF has ranged from 0.42 to 0.91. According to the industry distribution chart, ScanSource ranks #417 out of 1709 companies in the Hardware industry, placing it in the top 24.4%.
Is ScanSource's Intrinsic Value: Projected FCF too high?
ScanSource's current Intrinsic Value: Projected FCF of $72.60 is 9329% above median its 10-year median of 0.77. Over the past 10 years, this metric has ranged from a low of 0.42 to a high of 0.91. The Hardware industry median Intrinsic Value: Projected FCF is 1.60. ScanSource's value of $72.60 is 4437.5% above this industry median. Based on the distribution chart, ScanSource ranks #417 out of 1709 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, ScanSource has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ScanSource's Intrinsic Value: Projected FCF compare to NLST and EACO?
According to the Hardware industry distribution chart, ScanSource ranks #417 out of 1709 companies for Intrinsic Value: Projected FCF. This places ScanSource in the top 24% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.60. ScanSource's value of $72.60 is 4437.5% above this benchmark. Historically, ScanSource's own Intrinsic Value: Projected FCF has ranged from 0.42 to 0.91 over the past decade. While the company's 10-year median is 0.77 vs. the industry median of 1.60, ScanSource has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Hardware company?
The median Intrinsic Value: Projected FCF among Hardware companies is 1.60, based on 1,709 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. ScanSource's current Intrinsic Value: Projected FCF of $72.60 is 4437.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on ScanSource and its competitors. For the Hardware industry, the median Intrinsic Value: Projected FCF is 1.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. ScanSource's current Intrinsic Value: Projected FCF is $72.60, which is 9329% above median its own 10-year median of 0.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ScanSource stock overvalued right now?
Based on GuruFocus' analysis, ScanSource (SCSC) is currently considered Significantly Overvalued. The stock's GF Value™ is $43.83, compared to a current price of $57.30 — trading 30.7% above its estimated fair value. The current Intrinsic Value: Projected FCF is $72.60, which is 9329% above median its 10-year median of 0.77 and 4437.5% above the Hardware industry median of 1.60. ScanSource's overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For ScanSource (SCSC), the current Intrinsic Value: Projected FCF is $72.60 as of Jul. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is ScanSource (SCSC) Overvalued in 2026?
Based on GuruFocus' analysis, ScanSource stock appears to be overvalued.
The current stock price of $57.30 is trading 30.7% above its estimated GF Value™ of $43.83.
GuruFocus considers ScanSource to be Significantly Overvalued.
Key valuation signals for SCSC:
Intrinsic Value: Projected FCF: $72.60 (9329% above median its 10-year median of 0.77)
GF Value™: $43.83 vs. price of $57.30 (30.7% above fair value)
Industry Position: 4437.5% above the Hardware median (#417 of 1709)
No single metric tells the full story. See the SCSC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
ScanSource Inc provides value-added services for technology manufacturers and sells to resellers in specialty technology markets. The firm's operations are organized in two segments: Specialty Technology Solutions and Intelisys & Advisory Segment. It generates maximum revenue from the Specialty Technology Solutions segment. The Specialty Technology Solutions segment includes the company's business in mobility and barcode, POS, payments, security and networking technologies. Geographically, it derives a majority of revenue from the United States and Canada, and also has its presence in Brazil, and other countries.
72GF Score
Get the complete analysis for SCSC
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
SCSC has been successfully added to your 
