Cmc JSC (STC:CVT) Intrinsic Value: Projected FCF: ₫0.00 (As of Sep. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Cmc JSC Intrinsic Value: Projected FCF?

Cmc JSC STC:CVT Intrinsic Value: Projected FCF is ₫0.00 as of Sep. 22, 2026. Among 1,226 Construction companies, Cmc JSC ranks worse than 81565.99% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-22), Cmc JSC's Intrinsic Value: Projected FCF is ₫0.00. The stock price of Cmc JSC is ₫25950.00. Therefore, Cmc JSC's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Cmc JSC's Intrinsic Value: Projected FCF or its related term are showing as below:

STC:CVT's Price-to-Projected-FCF is not ranked *
in the Construction industry.
Industry Median: 0.96
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Cmc JSC  (STC:CVT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Cmc JSC's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=25950.00/40879.689936218
=0.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cmc JSC Intrinsic Value: Projected FCF Related Terms


Cmc JSC Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Cmc JSC's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cmc JSC Intrinsic Value: Projected FCF Chart

Cmc JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25,817.53 21,646.27 15,178.86 32,554.15 40,882.08

Cmc JSC Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16,947.76 39,539.03 45,291.15 43,265.49 31,964.07

Cmc JSC Intrinsic Value: Projected FCF Competitor Comparison

For the Building Products & Equipment subindustry, Cmc JSC's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cmc JSC Price-to-Projected-FCF vs Construction Industry

For the Construction industry and Industrials sector, Cmc JSC's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Cmc JSC's Price-to-Projected-FCF falls into.



Cmc JSC Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Cmc JSC's Free Cash Flow(6 year avg) = ₫65,298.20.

Cmc JSC's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(10.478948627719*65298.201962857+1019569.475242*0.8)/36.690887
=40,879.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₫0.00 mean?
Cmc JSC (STC:CVT) has a Intrinsic Value: Projected FCF of ₫0.00 as of Sep. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Cmc JSC and its competitors. According to the industry distribution chart, Cmc JSC ranks #999999 out of 1226 companies in the Construction industry.
Is Cmc JSC's Intrinsic Value: Projected FCF too high?
Cmc JSC's current Intrinsic Value: Projected FCF is ₫0.00. Based on the distribution chart, Cmc JSC ranks #999999 out of 1226 companies in the Construction industry, which is in the bottom quartile relative to peers.
How does Cmc JSC's Intrinsic Value: Projected FCF compare to competitors?
According to the Construction industry distribution chart, Cmc JSC ranks #999999 out of 1226 companies for Intrinsic Value: Projected FCF. This places Cmc JSC in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.96. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Construction company?
The median Intrinsic Value: Projected FCF among Construction companies is 0.96, based on 1,226 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Cmc JSC and its competitors. For the Construction industry, the median Intrinsic Value: Projected FCF is 0.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cmc JSC's current Intrinsic Value: Projected FCF is ₫0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cmc JSC stock overvalued right now?
Cmc JSC (STC:CVT) has a current Intrinsic Value: Projected FCF of ₫0.00. The current Intrinsic Value: Projected FCF is ₫0.00. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Cmc JSC (STC:CVT), the current Intrinsic Value: Projected FCF is ₫0.00 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Cmc JSC Business Description

Address Lot B10-B11, Thuy Van Industrial Zone, Thuy Van Commune, Phu Tho Province, Viet Tri City, Phu Tho, VNM
Cmc JSC is a concrete and construction material company. It manufactures and markets construction materials such as bricks, tiles, water pipes, and concrete foundations. The company also offers construction services for civil and industrial works. It is also engaged in the production of building materials from clay, ceramic products, concrete and products from cement and plaster, wholesale materials and other installation equipment in construction, and installation of water supply, drainage, heating, and air conditioning. The group divides it's products in brands namely CMC tiles, PRATO tiles, LUXURIO Granite Tiles, LOUCIA Granite Tiles, AVANTE Granite Tiles, GALAXY Glazed Tiles and CMC glazed tile.