Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Swedencare ABSWDCF +12.59%81 Intrinsic Value: Projected FCF is $7.93 as of Aug. 01, 2026, which is 811% above its 10-year median of 0.87. GuruFocus rates SWDCF with a GF Score™ of 81/100 and a GF Value™ of $6.70 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,315 Consumer Packaged Goods companies, Swedencare AB ranks better than 85.32% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-01), Swedencare AB's Intrinsic Value: Projected FCF is $7.93. The stock price of Swedencare AB is $3.13. Therefore, Swedencare AB's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.
The historical rank and industry rank for Swedencare AB's Intrinsic Value: Projected FCF or its related term are showing as below:
SWDCF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.39 Med: 0.87 Max: 37.14
Current: 0.39
During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Swedencare AB was 37.14. The lowest was 0.39. And the median was 0.87.
SWDCF's Price-to-Projected-FCF is ranked better than 85.32% of 1315
companies
in the Consumer Packaged Goods industry
Industry Median: 0.98
vs SWDCF: 0.39
Swedencare AB (OTCPK:SWDCF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Swedencare AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
3.13
/
5.7511982952727
=
0.54
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Swedencare AB Intrinsic Value: Projected FCF Related Terms
Swedencare AB Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Swedencare AB's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Swedencare AB Intrinsic Value: Projected FCF Chart
SWDCF vs KHC, GIS: Intrinsic Value: Projected FCF Comparison
For the Packaged Foods subindustry, Swedencare AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Swedencare AB Price-to-Projected-FCF vs Consumer Packaged Goods Industry
For the Consumer Packaged Goods industry and Consumer Defensive sector, Swedencare AB's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Swedencare AB's Price-to-Projected-FCF falls into.
Swedencare AB Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $7.93 mean?
Swedencare AB (SWDCF) has a Intrinsic Value: Projected FCF of $7.93 as of Aug. 01, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Swedencare AB and its competitors. This is 811% above median its historical median of 0.87. Over the past decade, Swedencare AB's Intrinsic Value: Projected FCF has ranged from 0.39 to 37.14. According to the industry distribution chart, Swedencare AB ranks #193 out of 1315 companies in the Consumer Packaged Goods industry, placing it in the top 14.7%.
Is Swedencare AB's Intrinsic Value: Projected FCF too high?
Swedencare AB's current Intrinsic Value: Projected FCF of $7.93 is 811% above median its 10-year median of 0.87. Over the past 10 years, this metric has ranged from a low of 0.39 to a high of 37.14. The Consumer Packaged Goods industry median Intrinsic Value: Projected FCF is 0.98. Swedencare AB's value of $7.93 is 709.2% above this industry median. Based on the distribution chart, Swedencare AB ranks #193 out of 1315 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Swedencare AB has a GF Score™ of 81/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Swedencare AB's Intrinsic Value: Projected FCF compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Swedencare AB ranks #193 out of 1315 companies for Intrinsic Value: Projected FCF. This places Swedencare AB in the top 15% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.98. Swedencare AB's value of $7.93 is 709.2% above this benchmark. Historically, Swedencare AB's own Intrinsic Value: Projected FCF has ranged from 0.39 to 37.14 over the past decade. While the company's 10-year median is 0.87 vs. the industry median of 0.98, Swedencare AB has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 0.98, based on 1,315 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Swedencare AB's current Intrinsic Value: Projected FCF of $7.93 is 709.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Swedencare AB and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 0.98 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Swedencare AB's current Intrinsic Value: Projected FCF is $7.93, which is 811% above median its own 10-year median of 0.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swedencare AB stock overvalued right now?
Based on GuruFocus' analysis, Swedencare AB (SWDCF) is currently considered Possible Value Trap. The stock's GF Value™ is $6.70, compared to a current price of $3.13 — trading 53.3% below its estimated fair value. The current Intrinsic Value: Projected FCF is $7.93, which is 811% above median its 10-year median of 0.87 and 709.2% above the Consumer Packaged Goods industry median of 0.98. Swedencare AB's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Swedencare AB (SWDCF), the current Intrinsic Value: Projected FCF is $7.93 as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Swedencare AB (SWDCF) Overvalued in 2026?
Based on GuruFocus' analysis, Swedencare AB stock appears to be undervalued.
The current stock price of $3.13 is trading 53.3% below its estimated GF Value™ of $6.70.
GuruFocus considers Swedencare AB to be Possible Value Trap.
Key valuation signals for SWDCF:
Intrinsic Value: Projected FCF: $7.93 (811% above median its 10-year median of 0.87)
GF Value™: $6.70 vs. price of $3.13 (53.3% below fair value)
Industry Position: 709.2% above the Consumer Packaged Goods median (#193 of 1315)
No single metric tells the full story. See the SWDCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Swedencare AB develops, produces, and sells premium products in the rapidly growing pet healthcare market, focusing on cats, dogs, and horses. Its operations include the development, production, and sale of healthcare products, supported by an extensive portfolio of high-quality brands such as NaturVet, Innovet, PetMD, Rx Vitamins, Nutravet, Rileys, and ProDen PlaqueOff, mainly for pet oral health. The company sources raw materials and manufactures products through its own facilities, subsidiaries, and subcontractors across Sweden, Norway, France, and others, and has expanded its portfolio through acquisitions of various animal health brands and product families. It operates through three segments: North America, which generates the majority of revenue, Europe, and the production segment.
81GF Score
Get the complete analysis for SWDCF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
SWDCF has been successfully added to your 
