GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Hunan Zhongke Electric Co Ltd (SZSE:300035) » Definitions » Intrinsic Value: Projected FCF

Hunan Zhongke Electric Co (SZSE:300035) Intrinsic Value: Projected FCF : ¥-13.89 (As of Jun. 05, 2025)


View and export this data going back to 2009. Start your Free Trial

What is Hunan Zhongke Electric Co Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-05), Hunan Zhongke Electric Co's Intrinsic Value: Projected FCF is ¥-13.89. The stock price of Hunan Zhongke Electric Co is ¥14.56. Therefore, Hunan Zhongke Electric Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Hunan Zhongke Electric Co's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Hunan Zhongke Electric Co was 143.82. The lowest was 0.91. And the median was 5.21.

SZSE:300035's Price-to-Projected-FCF is not ranked *
in the Industrial Products industry.
Industry Median: 1.57
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Hunan Zhongke Electric Co Intrinsic Value: Projected FCF Historical Data

The historical data trend for Hunan Zhongke Electric Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hunan Zhongke Electric Co Intrinsic Value: Projected FCF Chart

Hunan Zhongke Electric Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.72 -3.06 -12.49 -10.72 -12.03

Hunan Zhongke Electric Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.97 -11.48 -12.81 -12.03 -13.89

Competitive Comparison of Hunan Zhongke Electric Co's Intrinsic Value: Projected FCF

For the Electrical Equipment & Parts subindustry, Hunan Zhongke Electric Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hunan Zhongke Electric Co's Price-to-Projected-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Hunan Zhongke Electric Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Hunan Zhongke Electric Co's Price-to-Projected-FCF falls into.


;
;

Hunan Zhongke Electric Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Hunan Zhongke Electric Co's Free Cash Flow(6 year avg) = ¥-899.41.

Hunan Zhongke Electric Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-899.41072+4807.93*0.8)/685.402
=-13.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hunan Zhongke Electric Co  (SZSE:300035) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Hunan Zhongke Electric Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=14.56/-13.89153477096
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hunan Zhongke Electric Co Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Hunan Zhongke Electric Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Hunan Zhongke Electric Co Business Description

Traded in Other Exchanges
N/A
Address
Yueyang Avenue, Zhongke Industrial Park, Economic and Technological Development Zone, Hunan Province, Yueyang, CHN, 414000
Hunan Zhongke Electric Co Ltd is engaged in the electromagnetic metallurgical industry. The company's products include tundish channel type induction heating and refining equipment, metal melting and casting electromagnetic stirring complete sets of equipment, complete sets of magnetic lifting equipment, magnetic separator. It is used in iron and steel, transport, shipbuilding, machinery, mining and other industries.
Executives
Li Ai Wu Director
Pi Tao Directors, executives
Zhang Bin Directors, Directors, and Executives
Zhang Zuo Liang Executives
Huang Xiong Jun Director
Zhong Lian Qiu Executives
Cai Ning Supervisors
Yu Yu Cun Director
Liu Yi Executives
Deng Liang Director
Yu Xin Director
Xu Zhong Hua Executives
Yao Shui Bo Executives
Yu Ji Liang Supervisors
Jiang Hai Bo Supervisors

Hunan Zhongke Electric Co Headlines

No Headlines