O Bank No 1 REIT (TPE:01009T) Intrinsic Value: Projected FCF : NT$0.00 (As of Jun. 20, 2024)

View and export this data going back to 2018. Start your Free Trial

What is O Bank No 1 REIT Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-20), O Bank No 1 REIT's Intrinsic Value: Projected FCF is NT$0.00. The stock price of O Bank No 1 REIT is NT$7.84. Therefore, O Bank No 1 REIT's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for O Bank No 1 REIT's Intrinsic Value: Projected FCF or its related term are showing as below:

TPE:01009T's Price-to-Projected-FCF is not ranked ^*
in the REITs industry.
Industry Median: 0.65
* Ranked among companies with meaningful Price-to-Projected-FCF only.

O Bank No 1 REIT Intrinsic Value: Projected FCF Historical Data

The historical data trend for O Bank No 1 REIT's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

O Bank No 1 REIT Intrinsic Value: Projected FCF Chart

O Bank No 1 REIT Annual Data

Trend

Intrinsic Value: Projected FCF

O Bank No 1 REIT Semi-Annual Data

Intrinsic Value: Projected FCF

Competitive Comparison of O Bank No 1 REIT's Intrinsic Value: Projected FCF

For the REIT - Diversified subindustry, O Bank No 1 REIT's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

O Bank No 1 REIT's Price-to-Projected-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, O Bank No 1 REIT's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where O Bank No 1 REIT's Price-to-Projected-FCF falls into.

O Bank No 1 REIT Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

O Bank No 1 REIT (TPE:01009T) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

O Bank No 1 REIT's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	7.84	/
	=

O Bank No 1 REIT Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of O Bank No 1 REIT's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

O Bank No 1 REIT (TPE:01009T) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » O Bank No 1 REIT (TPE:01009T) » Definitions » Intrinsic Value: Projected FCF

Comparable Companies

Traded in Other Exchanges

N/A

Address

No.99, Sec. 2, Tiding Blvd, Neihu District, Taipei, TWN, 114

Website

https://www.o-bank.com

O Bank No 1 REIT is a company which invests in commercial real estates, including the Panhsin Banker Building in Banqiao and Focus Square in Tainan. REITs derive most of its revenues from property rental income, while the shares it issues will afford investors the opportunity to make real estate investments in relatively small amounts. Its main objective is to provide another capital market vehicle for raising funds, and to give investors a way to invest in commercial real estate with relatively smaller amounts.

O Bank No 1 REIT (TPE:01009T) Headlines

No Headlines