GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Weblink International Inc (TPE:6776) » Definitions » Intrinsic Value: Projected FCF

Weblink International (TPE:6776) Intrinsic Value: Projected FCF : NT$0.00 (As of Jun. 03, 2025)


View and export this data going back to 2020. Start your Free Trial

What is Weblink International Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-03), Weblink International's Intrinsic Value: Projected FCF is NT$0.00. The stock price of Weblink International is NT$55.80. Therefore, Weblink International's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Weblink International's Intrinsic Value: Projected FCF or its related term are showing as below:

TPE:6776's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.33
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Weblink International Intrinsic Value: Projected FCF Historical Data

The historical data trend for Weblink International's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Weblink International Intrinsic Value: Projected FCF Chart

Weblink International Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

Weblink International Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Weblink International's Intrinsic Value: Projected FCF

For the Electronics & Computer Distribution subindustry, Weblink International's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Weblink International's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Weblink International's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Weblink International's Price-to-Projected-FCF falls into.


;
;

Weblink International Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Weblink International  (TPE:6776) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Weblink International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=55.80/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Weblink International Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Weblink International's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Weblink International Business Description

Traded in Other Exchanges
N/A
Address
Section 3, Nangang Road, No. 9, 10-12th Floor, Nangang District, Taipei, TWN, 115
Weblink International Inc is a professional 3C product distribution company. It represents various domestic and international brands, offering diverse products and including information technology, application software, cloud services, cybersecurity systems, digital entertainment, and system integration. Its operating segments include the Company, PAM Group, and Others. A majority of its revenue is generated from the Company segment, which mainly engages in the distribution of computer and communications products, while the PAM Group mainly engages in sales of rubber and related products. Geographically, the company generates maximum revenue from Taiwan, followed by China, the USA, and other regions.

Weblink International Headlines

No Headlines