GURUFOCUS.COM » STOCK LIST » Technology » Software » Japan PropTech Co Ltd (TSE:4054) » Definitions » Intrinsic Value: Projected FCF

Japan PropTech Co (TSE:4054) Intrinsic Value: Projected FCF : 円0.00 (As of Jun. 19, 2025)


View and export this data going back to 2020. Start your Free Trial

What is Japan PropTech Co Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-19), Japan PropTech Co's Intrinsic Value: Projected FCF is 円0.00. The stock price of Japan PropTech Co is 円718.00. Therefore, Japan PropTech Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Japan PropTech Co's Intrinsic Value: Projected FCF or its related term are showing as below:

TSE:4054's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.68
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Japan PropTech Co Intrinsic Value: Projected FCF Historical Data

The historical data trend for Japan PropTech Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Japan PropTech Co Intrinsic Value: Projected FCF Chart

Japan PropTech Co Annual Data
Trend Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

Japan PropTech Co Quarterly Data
Jun19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Japan PropTech Co's Intrinsic Value: Projected FCF

For the Software - Application subindustry, Japan PropTech Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Japan PropTech Co's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Japan PropTech Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Japan PropTech Co's Price-to-Projected-FCF falls into.


;
;

Japan PropTech Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Japan PropTech Co  (TSE:4054) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Japan PropTech Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=718.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Japan PropTech Co Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Japan PropTech Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Japan PropTech Co Business Description

Industry
Traded in Other Exchanges
N/A
Address
13-18 Kanmachi, Miyakonojo-shi, Miyazaki, 885-0072, JPN, 885-0072
Japan PropTech Co Ltd formerly Nihon Jyoho Create Co Ltd is engaged in providing software services and system development for Real estate agent. The company's services include software development, sales, support, inter-company property distribution service, brokerage business support service, management business support service, consumer support service, and architecture related software.

Japan PropTech Co Headlines

No Headlines