GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Nippon Denkai Ltd (TSE:5759) » Definitions » Intrinsic Value: Projected FCF

Nippon Denkai (TSE:5759) Intrinsic Value: Projected FCF : 円0.00 (As of Jun. 04, 2025)


View and export this data going back to 2021. Start your Free Trial

What is Nippon Denkai Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-04), Nippon Denkai's Intrinsic Value: Projected FCF is 円0.00. The stock price of Nippon Denkai is 円2.00. Therefore, Nippon Denkai's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Nippon Denkai's Intrinsic Value: Projected FCF or its related term are showing as below:

TSE:5759's Price-to-Projected-FCF is not ranked *
in the Industrial Products industry.
Industry Median: 1.56
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Nippon Denkai Intrinsic Value: Projected FCF Historical Data

The historical data trend for Nippon Denkai's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nippon Denkai Intrinsic Value: Projected FCF Chart

Nippon Denkai Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

Nippon Denkai Quarterly Data
Mar19 Mar20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Nippon Denkai's Intrinsic Value: Projected FCF

For the Electrical Equipment & Parts subindustry, Nippon Denkai's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Denkai's Price-to-Projected-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Nippon Denkai's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Nippon Denkai's Price-to-Projected-FCF falls into.


;
;

Nippon Denkai Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Nippon Denkai  (TSE:5759) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Nippon Denkai's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nippon Denkai Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Nippon Denkai's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Nippon Denkai Business Description

Traded in Other Exchanges
N/A
Address
1226 Shimoezure, Ibaraki, Chikusei, JPN, 308-0851
Nippon Denkai Ltd is engaged in the development, manufacturing and sales of electrodeposited copper foil. The foil is used in various devices such as electronic devices and lithium ion secondary battery.

Nippon Denkai Headlines

No Headlines