GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Vulcan Minerals Inc (TSXV:VUL) » Definitions » Intrinsic Value: Projected FCF

Vulcan Minerals (TSXV:VUL) Intrinsic Value: Projected FCF : C$0.22 (As of Dec. 15, 2024)


View and export this data going back to 1995. Start your Free Trial

What is Vulcan Minerals Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-12-15), Vulcan Minerals's Intrinsic Value: Projected FCF is C$0.22. The stock price of Vulcan Minerals is C$0.12. Therefore, Vulcan Minerals's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Vulcan Minerals's Intrinsic Value: Projected FCF or its related term are showing as below:

TSXV:VUL' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.55   Med: 0.93   Max: 1.54
Current: 0.55

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Vulcan Minerals was 1.54. The lowest was 0.55. And the median was 0.93.

TSXV:VUL's Price-to-Projected-FCF is ranked better than
79.86% of 576 companies
in the Metals & Mining industry
Industry Median: 1.355 vs TSXV:VUL: 0.55

Vulcan Minerals Intrinsic Value: Projected FCF Historical Data

The historical data trend for Vulcan Minerals's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vulcan Minerals Intrinsic Value: Projected FCF Chart

Vulcan Minerals Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.10 -0.06 0.26 0.24 0.23

Vulcan Minerals Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.23 0.23 0.23 0.22 0.22

Competitive Comparison of Vulcan Minerals's Intrinsic Value: Projected FCF

For the Other Industrial Metals & Mining subindustry, Vulcan Minerals's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vulcan Minerals's Price-to-Projected-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Vulcan Minerals's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Vulcan Minerals's Price-to-Projected-FCF falls into.



Vulcan Minerals Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Vulcan Minerals's Free Cash Flow(6 year avg) = C$-0.51.

Vulcan Minerals's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.5112+40.949*0.8)/129.309
=0.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vulcan Minerals  (TSXV:VUL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Vulcan Minerals's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.12/0.21570344109182
=0.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vulcan Minerals Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Vulcan Minerals's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Vulcan Minerals Business Description

Traded in Other Exchanges
Address
333 Duckworth Street, St John\'s, St. John\'s, NL, CAN, A1C 1G9
Vulcan Minerals Inc is a Canada-based mineral exploration company. It is engaged in the evaluation, acquisition, and exploration of minerals in Newfoundland and Labrador. Some of the projects in which the company holds an interest are the Springdale copper gold Project, Red Cross Lake Project, the Central Newfoundland gold project and Atlas Salt.
Executives
Philip E. Collins Director
Patrick J. Laracy 10% Security Holder, Director, Senior Officer
William David Brock Koenig Director

Vulcan Minerals Headlines

No Headlines