GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Signify NV (XAMS:LIGHT) » Definitions » Intrinsic Value: Projected FCF

Signify NV (XAMS:LIGHT) Intrinsic Value: Projected FCF : €56.79 (As of Jun. 08, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Signify NV Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-08), Signify NV's Intrinsic Value: Projected FCF is €56.79. The stock price of Signify NV is €24.66. Therefore, Signify NV's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for Signify NV's Intrinsic Value: Projected FCF or its related term are showing as below:

XAMS:LIGHT' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.43   Med: 0.55   Max: 1.1
Current: 0.43

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Signify NV was 1.10. The lowest was 0.43. And the median was 0.55.

XAMS:LIGHT's Price-to-Projected-FCF is ranked better than
93.67% of 1913 companies
in the Industrial Products industry
Industry Median: 1.51 vs XAMS:LIGHT: 0.43

Signify NV Intrinsic Value: Projected FCF Historical Data

The historical data trend for Signify NV's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Signify NV Intrinsic Value: Projected FCF Chart

Signify NV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 49.34 59.98 62.69 61.39

Signify NV Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.62 55.82 59.35 61.39 56.79

Competitive Comparison of Signify NV's Intrinsic Value: Projected FCF

For the Electrical Equipment & Parts subindustry, Signify NV's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Signify NV's Price-to-Projected-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Signify NV's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Signify NV's Price-to-Projected-FCF falls into.



Signify NV Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Signify NV's Free Cash Flow(6 year avg) = €494.40.

Signify NV's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(9.6517283697394*494.4+2959*0.8)/125.714
=56.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Signify NV  (XAMS:LIGHT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Signify NV's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=24.66/56.787744451685
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Signify NV Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Signify NV's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Signify NV (XAMS:LIGHT) Business Description

Industry
Address
High Tech Campus 48, Eindhoven, NLD, 5656 AE
Signify NV is a Netherlands-based firm that provides lighting solutions. The company's product portfolio includes luminaires, lamps, light-emitting diode (LED) lamps, LED tubes, and decorative lighting. Its product application is very broad-based as it is used in almost every industry. The operating segments are Digital Solutions, Digital Products, and Conventional Products. The firm generates of its revenues from its Digital Solutions segment and operates mainly in Europe, the Americas, as well as other international markets.

Signify NV (XAMS:LIGHT) Headlines

No Headlines