GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Future Energy Source Co Ltd (XJAM:FESCO) » Definitions » Intrinsic Value: Projected FCF

Future Energy Source Co (XJAM:FESCO) Intrinsic Value: Projected FCF : JMD0.00 (As of Jun. 21, 2025)


View and export this data going back to 2021. Start your Free Trial

What is Future Energy Source Co Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-21), Future Energy Source Co's Intrinsic Value: Projected FCF is JMD0.00. The stock price of Future Energy Source Co is JMD3.05. Therefore, Future Energy Source Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Future Energy Source Co's Intrinsic Value: Projected FCF or its related term are showing as below:

XJAM:FESCO's Price-to-Projected-FCF is not ranked *
in the Oil & Gas industry.
Industry Median: 0.74
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Future Energy Source Co Intrinsic Value: Projected FCF Historical Data

The historical data trend for Future Energy Source Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Future Energy Source Co Intrinsic Value: Projected FCF Chart

Future Energy Source Co Annual Data
Trend
Intrinsic Value: Projected FCF

Future Energy Source Co Semi-Annual Data
Intrinsic Value: Projected FCF

Competitive Comparison of Future Energy Source Co's Intrinsic Value: Projected FCF

For the Oil & Gas Refining & Marketing subindustry, Future Energy Source Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Future Energy Source Co's Price-to-Projected-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Future Energy Source Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Future Energy Source Co's Price-to-Projected-FCF falls into.


;
;

Future Energy Source Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Future Energy Source Co  (XJAM:FESCO) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Future Energy Source Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.05/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Future Energy Source Co Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Future Energy Source Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Future Energy Source Co Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
7-9 Beechwood Avenue, Kingston, JAM, 5
Future Energy Source Co Ltd is a distributor of Petroleum products, Petroleum equipment and technologies, Lubricants, Chemicals, Liquid Petroleum Gas (LPG) and Purified drinking water. Company includes two business segments Wholesale and retail distribution of fuel and second as Distribution of liquefied petroleum gas. Wholesale and retail distribution of petroleum products, including gasoline, diesel, ultralow sulfur, asphalt and heavy fuel oil to customers. Liquefied Petroleum Gas, Distribution of Liquefied Petroleum Gas (LPG) to customers. It's maximum revenue is earned from Wholesale and retail distribution of fuel.

Future Energy Source Co Headlines

No Headlines