Talos Co (XKRX:434190) Intrinsic Value: Projected FCF : ₩0.00 (As of Jun. 20, 2024)

View and export this data going back to 2022. Start your Free Trial

What is Talos Co Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-20), Talos Co's Intrinsic Value: Projected FCF is ₩0.00. The stock price of Talos Co is ₩5290.00. Therefore, Talos Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Talos Co's Intrinsic Value: Projected FCF or its related term are showing as below:

XKRX:434190's Price-to-Projected-FCF is not ranked ^*
in the Industrial Products industry.
Industry Median: 1.52
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Talos Co Intrinsic Value: Projected FCF Historical Data

The historical data trend for Talos Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Talos Co Intrinsic Value: Projected FCF Chart

Talos Co Annual Data

Trend

Dec21

Dec22

Dec23

Intrinsic Value: Projected FCF

Talos Co Semi-Annual Data
	Dec21	Dec22	Dec23
Intrinsic Value: Projected FCF	-	-	-

Competitive Comparison of Talos Co's Intrinsic Value: Projected FCF

For the Electrical Equipment & Parts subindustry, Talos Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Talos Co's Price-to-Projected-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Talos Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Talos Co's Price-to-Projected-FCF falls into.

Talos Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Talos Co (XKRX:434190) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Talos Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	5290.00	/
	=

Talos Co Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Talos Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

Talos Co (XKRX:434190) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Talos Co Ltd (XKRX:434190) » Definitions » Intrinsic Value: Projected FCF

Traded in Other Exchanges

N/A

Address

282, Hakui-ro. 1701-1708 Geumgang Penterium IT Tower A, Gwanyang-dong, Dongan-gu, Gyeonggi-do, Anyang-si, KOR, 14056

Website

http://www.spmtalos.com

Talos Co Ltd develops and produces secondary batteries and related solutions for special fields. Its product offerings comprise Battery pack products, Protection circuit (PCM) and smart modules, Battery Management Systems, chargers, and Battery packs for e-scooter and e-bikes.

Talos Co (XKRX:434190) Headlines

No Headlines