SoftwareONE Holding AG (XSWX:SWON) Intrinsic Value: Projected FCF: CHF10.14 (As of Jul. 29, 2026) — 857% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:SWON SoftwareONE Holding AG XSWX:SWON
72 GF Score
Price CHF8.96
GF Value CHF15.46
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is SoftwareONE Holding AG Intrinsic Value: Projected FCF?

SoftwareONE Holding AG XSWX:SWON +3.23% 72 Intrinsic Value: Projected FCF is CHF10.14 as of Jul. 29, 2026, which is 100% below its 10-year median of 1.06. GuruFocus rates XSWX:SWON with a GF Score™ of 72/100 and a GF Value™ of CHF15.46 (Possible Value Trap). The stock has 8 warning signs investors should review. Among 1,456 Software companies, SoftwareONE Holding AG ranks better than 69.64% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-29), SoftwareONE Holding AG's Intrinsic Value: Projected FCF is CHF10.14. The stock price of SoftwareONE Holding AG is CHF8.96. Therefore, SoftwareONE Holding AG's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.

The historical rank and industry rank for SoftwareONE Holding AG's Intrinsic Value: Projected FCF or its related term are showing as below:

XSWX:SWON' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.66   Med: 1.06   Max: 1.64
Current: 0.88

During the past 10 years, the highest Price-to-Intrinsic-Value-Projected-FCF of SoftwareONE Holding AG was 1.64. The lowest was 0.66. And the median was 1.06.

XSWX:SWON's Price-to-Projected-FCF is ranked better than
69.64% of 1456 companies
in the Software industry
Industry Median: 1.37 vs XSWX:SWON: 0.88

SoftwareONE Holding AG  (XSWX:SWON) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

SoftwareONE Holding AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=8.96/10.139103251515
=0.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SoftwareONE Holding AG Intrinsic Value: Projected FCF Related Terms


SoftwareONE Holding AG Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for SoftwareONE Holding AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SoftwareONE Holding AG Intrinsic Value: Projected FCF Chart

SoftwareONE Holding AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 10.70 10.00 9.19 10.14

SoftwareONE Holding AG Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.00 0.00 9.19 0.00 10.14

XSWX:SWON vs QH, SHOP, UBER: Intrinsic Value: Projected FCF Comparison

For the Software - Application subindustry, SoftwareONE Holding AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SoftwareONE Holding AG Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, SoftwareONE Holding AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where SoftwareONE Holding AG's Price-to-Projected-FCF falls into.


XSWX:SWON
72GF Score
SoftwareONE Holding AG XSWX:SWON
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SoftwareONE Holding AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get SoftwareONE Holding AG's Free Cash Flow(6 year avg) = CHF115.35.

SoftwareONE Holding AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*115.35128571429+972*0.8)/185.005
=10.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of CHF10.14 mean?
SoftwareONE Holding AG (XSWX:SWON) has a Intrinsic Value: Projected FCF of CHF10.14 as of Jul. 29, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on SoftwareONE Holding AG and its competitors. This is 857% above median its historical median of 1.06. Over the past decade, SoftwareONE Holding AG's Intrinsic Value: Projected FCF has ranged from 0.66 to 1.64. According to the industry distribution chart, SoftwareONE Holding AG ranks #442 out of 1456 companies in the Software industry, placing it in the top 30.4%.
Is SoftwareONE Holding AG's Intrinsic Value: Projected FCF too high?
SoftwareONE Holding AG's current Intrinsic Value: Projected FCF of CHF10.14 is 857% above median its 10-year median of 1.06. Over the past 10 years, this metric has ranged from a low of 0.66 to a high of 1.64. Based on the distribution chart, SoftwareONE Holding AG ranks #442 out of 1456 companies in the Software industry, which is above the industry midpoint. Overall, SoftwareONE Holding AG has a GF Score™ of 72/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does SoftwareONE Holding AG's Intrinsic Value: Projected FCF compare to QH and SHOP?
According to the Software industry distribution chart, SoftwareONE Holding AG ranks #442 out of 1456 companies for Intrinsic Value: Projected FCF. This puts SoftwareONE Holding AG in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.37. Historically, SoftwareONE Holding AG's own Intrinsic Value: Projected FCF has ranged from 0.66 to 1.64 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.37, based on 1,456 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on SoftwareONE Holding AG and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. SoftwareONE Holding AG's current Intrinsic Value: Projected FCF is CHF10.14, which is 857% above median its own 10-year median of 1.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SoftwareONE Holding AG stock overvalued right now?
Based on GuruFocus' analysis, SoftwareONE Holding AG (XSWX:SWON) is currently considered Possible Value Trap. The stock's GF Value™ is CHF15.46, compared to a current price of CHF8.96 — trading 42% below its estimated fair value. The current Intrinsic Value: Projected FCF is CHF10.14, which is 857% above median its 10-year median of 1.06. SoftwareONE Holding AG's overall GF Score™ is 72/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For SoftwareONE Holding AG (XSWX:SWON), the current Intrinsic Value: Projected FCF is CHF10.14 as of Jul. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SoftwareONE Holding AG (XSWX:SWON) Overvalued in 2026?

Based on GuruFocus' analysis, SoftwareONE Holding AG stock appears to be undervalued. The current stock price of CHF8.96 is trading 42% below its estimated GF Value™ of CHF15.46. GuruFocus considers SoftwareONE Holding AG to be Possible Value Trap.

Key valuation signals for XSWX:SWON:

  • Intrinsic Value: Projected FCF: CHF10.14 (857% above median its 10-year median of 1.06)
  • GF Value™: CHF15.46 vs. price of CHF8.96 (42% below fair value)
  • GF Score™: 72/100 with 8 warning signs

No single metric tells the full story. See the XSWX:SWON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SoftwareONE Holding AG Business Description

Address Riedenmatt 4, Stans, CHE, CH-6370
SoftwareONE Holding AG is engaged in providing cloud technology solutions. It generates its revenue from Software and Cloud Marketplace by arranging software license agreements between software providers and end customers and managing cloud subscriptions for them (point in time). Revenue from Software and Cloud Services is generated by providing services to customers (over time), the sale of on-premise software only used to provide software asset management solutions and the resale or sale of self-developed on-premise software. DACH, rEMEA, NORAM, LATAM and APAC are the geographical segments of the company. It derives maximum revenue from DACH (Germany, Austria and Switzerland) segment.
72GF Score

Get the complete analysis for XSWX:SWON

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF8.96
Price
CHF15.46
GF Value