GURUFOCUS.COM » STOCK LIST » Technology » Software » Softing AG (XTER:SYT) » Definitions » Intrinsic Value: Projected FCF

Softing AG (XTER:SYT) Intrinsic Value: Projected FCF : €4.94 (As of Jun. 20, 2025)


View and export this data going back to 2000. Start your Free Trial

What is Softing AG Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-20), Softing AG's Intrinsic Value: Projected FCF is €4.94. The stock price of Softing AG is €3.40. Therefore, Softing AG's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for Softing AG's Intrinsic Value: Projected FCF or its related term are showing as below:

XTER:SYT' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.53   Med: 0.88   Max: 2.81
Current: 0.69

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Softing AG was 2.81. The lowest was 0.53. And the median was 0.88.

XTER:SYT's Price-to-Projected-FCF is ranked better than
84.34% of 1347 companies
in the Software industry
Industry Median: 1.67 vs XTER:SYT: 0.69

Softing AG Intrinsic Value: Projected FCF Historical Data

The historical data trend for Softing AG's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Softing AG Intrinsic Value: Projected FCF Chart

Softing AG Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.19 7.90 6.87 5.67 5.79

Softing AG Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.88 6.00 5.30 5.79 4.94

Competitive Comparison of Softing AG's Intrinsic Value: Projected FCF

For the Information Technology Services subindustry, Softing AG's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Softing AG's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Softing AG's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Softing AG's Price-to-Projected-FCF falls into.


;
;

Softing AG Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Softing AG's Free Cash Flow(6 year avg) = €0.68.

Softing AG's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*0.67888+53.257*0.8)/9.926
=4.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Softing AG  (XTER:SYT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Softing AG's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.40/4.9434592274298
=0.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Softing AG Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Softing AG's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Softing AG Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » Softing AG (XTER:SYT) » Definitions » Intrinsic Value: Projected FCF
Traded in Other Exchanges
Address
Richard-Reitzner-Allee 6, Haar, BY, DEU, 85540
Softing AG is engaged in developing software, hardware, and system solutions. The business operates in segments namely, Industrial, Automotive, and IT Networks. The Industrial segment which derives the majority of revenue engages in the provision of industrial communications solutions and products for the manufacturing and process industry. The Automotive segment stands for key technologies in automotive electronics as well as such closely related areas in electronics as the commercial vehicle or agricultural machinery industry. The IT Networks segment is engaged in testing, qualifying, and certifying cabling in IT systems. Geographically, it derives the majority of its revenue from the USA.
Executives
Dr. Wolfgang Trier Board of Directors
Ernst Homolka Board of Directors

Softing AG Headlines

From GuruFocus

Dividend Growth Stocks Can Provide Retirees Great Total Returns

By Chuck Carnevale Chuck Carnevale 08-29-2012

2 Arbitrage Ideas From Warren Buffett and Seth Klarman

By Ryan Vanzo Ryan Vanzo 02-23-2017

Syngenta – Monsanto Merger Fate In A Fix

By Business Reports Business Reports 05-11-2015