QCOM has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
QCOM has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
As of today (2023-02-06), Qualcomm's intrinsic value calculated from the Discounted Earnings model is $130.34.
Note: Discounted Earnings model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's predictability rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.
Qualcomm's Predictability Rank is 1-Star. Thus, this page is only used for demonstration purposes and the DCF related results in the screener and portfolio will appear as zero.
Margin of Safety (Earnings Based) using Discounted Earnings model for Qualcomm is -1.99%.
The historical rank and industry rank for Qualcomm's Intrinsic Value: DCF (Earnings Based) or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-DCF (Earnings Based) Ratio of Qualcomm was 3.40. The lowest was 0.43. And the median was 1.13.
The historical data trend for Qualcomm's Intrinsic Value: DCF (Earnings Based) can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
This is the intrinsic value calculated from the Discounted Earnings model with default parameters. The calculation method is the same as Discounted Cash Flow model except earnings are used in the calculation instead of free cash flow. This is the default method of calculation with GuruFocus DCF calculator.
Usually a two-stage model is used in calculating the intrinsic value with discounted cash flow model. The first stage is called growth stage; the second is called the terminal stage. In the growth stage the company grows at a faster rate. Because it cannot grow at that rate forever, a lower rate is used for the terminal stage.
GuruFocus DCF calculator is a two-stage model. The default values are defined as:
1. Discount Rate: d = 10%
A reasonable discount rate assumption should be at least the long term average return of the stock market, which can be estimated from risk free rate plus risk premium of stock market. We used the 10-Year Treasury Constant Maturity Rate as the risk free rate and rounded up to the nearest integer, then added a risk premium of 6% to get the estimated discount rate. Some investors use their expected rate of return, which is also reasonable. A typical discount rate can be anywhere between 6% - 20%.
2. Growth Rate in the growth stage: g1 = 5%
Growth Rate in the growth stage = average earnings growth rate in the past 10 years. If it is higher than 20%, we use 20%. If it is less than 5%, we use 5% instead. =>
For companies with Average Earnings Growth Rate in the past 10 years less than 5%, GuruFocus defaults => Growth Rate: 5%
3. Years of Growth Stage: y1 = 10
4. Terminal Growth Rate: g2 = 4%
5. Years of Terminal Growth: y2 = 10
6. EPS without NRI: eps without nri = $10.440.
GuruFocus DCF calculator is actually a Discounted Earnings calculator, EPS without NRI is used as the default. The reason we are doing this is we found that historically stock prices are more correlated with earnings than free cash flow.
All of the default settings can be changed and the results are calculated automatically.
Qualcomm's Intrinsic Value: DCF (Earnings Based) for today is calculated as:
Intrinsic Value: DCF (Earnings Based) | = | EPS without NRI | * | {[(1+g1)/(1+d) | + | (1+g1)^2/(1+d)^2 | + | ... | + | (1+g1)^10/(1+d)^10] |
+ | (1+g1)^10/(1+d)^10 | * | [(1+g2)/(1+d) | + | (1+g2)^2/(1+d)^2 | + | ... | + | (1+g2)^10/(1+d)^10]} |
set x = (1+g1)/(1+d) = (1+0.05)/(1+0.1) = 0.95454545454545
and y = (1+g2)/(1+d) = (1+0.04)/(1+0.1) = 0.94545454545455
Intrinsic Value: DCF (Earnings Based) | = | EPS without NRI | * | {[x | + | x^2 | + | ... | + | x^10] | + | x^10 | * | [y | + | y^2 | + | ... | + | y^10]} |
= | EPS without NRI | * | [x | * | (1-x^10) | / | (1-x) | + | x^10 | * | y | * | (1-y^10) | / | (1-y)] | |||||
= | 10.440 | * | 12.485 | |||||||||||||||||
= | 130.34 |
Margin of Safety % (DCF Earnings Based) | = | (Intrinsic Value: DCF (Earnings Based) | - | Current Price) | / | Intrinsic Value: DCF (Earnings Based) |
= | (130.34 | - | 132.93) | / | 130.34 | |
= | -1.99 % |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Qualcomm (NAS:QCOM) Intrinsic Value: DCF (Earnings Based) Explanation
Unlike valuation methods such as Net Current Asset Value, Tangible Book Value per Share, Graham Number, Median Ratio etc, discounted Cash Flow model evaluates the companies based on their future earnings power instead of their assets.
Be Aware
What you need to know about Discounted Earnings model:
1. The Discounted Earnings model evaluates a company based on its future earnings powerYou can screen for stocks that trade below their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) with the GuruFocus All-in-One Screener. Companies with a high Predictability Rank that trade at a discount to their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) can be found in the screen of Undervalued Predictable Companies.
Thank you for viewing the detailed overview of Qualcomm's Intrinsic Value: DCF (Earnings Based) provided by GuruFocus.com. Please click on the following links to see related term pages.
Neil Martin | officer: SVP, Finance and CAO | 5775 MOREHOUSE DRIVE, SAN DIEGO CA 92121 |
James J Cathey | officer: Chief Commercial Officer | 5775 MOREHOUSE DRIVE, SAN DIEGO CA 92121 |
Ann C Chaplin | officer: General Counsel&Corp Secretary | 5775 MOREHOUSE DRIVE, SAN DIEGO CA 92121 |
Sylvia Acevedo | director | 5775 MOREHOUSE DRIVE, SAN DIEGO CA 92121 |
Gregory N Johnson | director | C/O INTUIT INC., 2700 COAST AVENUE, MOUNTAIN VIEW CA 94043 |
Jean-pascal Tricoire | director | 5775 MOREHOUSE DRIVE, SAN DIEGO CA 92121 |
Jamie S Miller | director | GENERAL ELECTRIC COMPANY, 5 NECCO STREET, BOSTON MA 02210 |
Heather S Ace | officer: EVP, Human Resources | 3721 VALLEY CENTRE DR SUITE 500, SAN DIEGO CA 92130 |
Akash J. Palkhiwala | officer: SVP & Interim CFO | 5775 MOREHOUSE DRIVE, SAN DIEGO CA 92121 |
David Wise | officer: Interim CFO | 5775 MOREHOUSE DRIVE, SAN DIEGO CA 92121 |
Erin L Polek | officer: SVP Corporate Controller & CAO | 5775 MOREHOUSE DRIVE, SAN DIEGO CA 92121 |
Martin B Anstice | director | 4650 CUSHING PARKWAY, FREMONT CA 94538 |
Irene B Rosenfeld | director | 999 VANDERBILT BEACH ROAD, SUITE 601, NAPLES FL 34108 |
Steven M Mollenkopf | director, officer: Chief Executive Officer | 5775 MOREHOUSE DRIVE, SAN DIEGO CA 92121 |
Neil Smit | director | C/O AMERICA ONLINE LATIN AMERICA, INC., 6600 N. ANDREWS AVE., SUITE 400, FT. LAUDERDALE FL 33309 |
From GuruFocus
By ACCESSWIRE 01-11-2023
By PRNewswire 01-20-2023
By PRNewswire 11-02-2022
Other Sources
By Bloomberg 2023-01-28
By CNBC 2023-01-30
By Yahoo Finance 2023-01-30
By Reuters 2023-01-31
By Yahoo Finance 2023-01-26
By Bloomberg 2023-01-31
By CNBC 2023-01-29
By Yahoo Finance 2023-01-31
By CNBC 2023-01-31
By Bloomberg 2023-01-31
By CNBC 2023-01-27
By Zacks 2023-01-31
By Bloomberg 2023-01-30
By Bloomberg 2023-01-30
By Yahoo Finance 2023-01-30
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.