CSG Systems International Intrinsic Value: Projected FCF

: $43.21 (As of Today)

View and export this data going back to 1996. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2021-08-02), CSG Systems International's Intrinsic Value: Projected FCF is $43.21. The stock price of CSG Systems International is $44.80. Therefore, CSG Systems International's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.

NAS:CSGS' s Price-to-Intrinsic-Value-Projected-FCF Range Over the Past 10 Years
Min: 0.28 Med: 0.87 Max: 2.89
Current: 1.04

0.28

2.89

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of CSG Systems International was 2.89. The lowest was 0.28. And the median was 0.87.

NAS:CSGS's Price-to-Intrinsic-Value-Projected-FCF is ranked higher than
77% of the 1172 Companies
in the Software industry.

( Industry Median: 2.00 vs. NAS:CSGS: 1.04 )

CSG Systems International Intrinsic Value: Projected FCF Historical Data

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CSG Systems International Annual Data

Trend

Dec11

Dec12

Dec13

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Intrinsic Value: Projected FCF

27.89

31.85

39.54

45.64

CSG Systems International Quarterly Data
	Jun16	Sep16	Dec16	Mar17	Jun17	Sep17	Dec17	Mar18	Jun18	Sep18	Dec18	Mar19	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21
Intrinsic Value: Projected FCF																37.80	41.32	43.79	45.64	43.21

Competitive Comparison

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Annual Data Quarterly Data

CSG Systems International Intrinsic Value: Projected FCF Distribution

* The bar in red indicates where CSG Systems International's Intrinsic Value: Projected FCF falls into.

CSG Systems International Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Add all the Free Cash Flow together and divide 6 will get CSG Systems International's Free Cash Flow(6 year avg) = $94.57.

CSG Systems International's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF	=	(Growth Multiple	*	Free Cash Flow (6 year avg)	+	Total Stockholders Equity (Mar21)	*	0.8)	/	Shares Outstanding (Diluted Average)
	=	(11.069452086404	*	94.57184	+	427.715	*	0.8)	/	32.146
	=	43.21

CSG Systems International (NAS:CSGS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

CSG Systems International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	44.80	/	43.210055733311
	=	1.04

CSG Systems International Intrinsic Value: Projected FCF Related Terms

CSG Systems International Intrinsic Value: Projected FCF Headlines

No Headline

GuruFocus Screeners

My Screeners

Value Screens

Model Portfolios

Tools

Market Valuation

Economic Indicators

By Country

Articles

Submit Articles

CSG Systems International Intrinsic Value: Projected FCF

CSG Systems International Intrinsic Value: Projected FCF Historical Data

CSG Systems International Intrinsic Value: Projected FCF Calculation

CSG Systems International Intrinsic Value: Projected FCF Related Terms

CSG Systems International Intrinsic Value: Projected FCF Headlines