Market Cap : 17.63 B | Enterprise Value : 21.36 B | PE Ratio : 14.36 | PB Ratio : 2.01 |
---|
NAS:LBRDK has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NAS:LBRDK has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2022-08-18), Liberty Broadband's Intrinsic Value: Projected FCF is $38.82. The stock price of Liberty Broadband is $114.68. Therefore, Liberty Broadband's Price-to-Intrinsic-Value-Projected-FCF of today is 3.0.
The historical rank and industry rank for Liberty Broadband's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Liberty Broadband was 3.90. The lowest was 1.56. And the median was 2.71.
The historical data trend for Liberty Broadband's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Telecom Services subindustry, Liberty Broadband's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Telecommunication Services industry and Communication Services sector, Liberty Broadband's Intrinsic Value: Projected FCF distribution charts can be found below:
* The bar in red indicates where Liberty Broadband's Intrinsic Value: Projected FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Add all the Free Cash Flow together and divide 6 will get Liberty Broadband's Free Cash Flow(6 year avg) = $-63.15.
Liberty Broadband's Intrinsic Value: Projected FCF for today is calculated as
Intrinsic Value: Projected FCF | = | (Growth Multiple | * | Free Cash Flow (6 year avg) | + | Total Stockholders Equity (Jun22) | * | 0.8) | / | Shares Outstanding (Diluted Average) |
= | (14.862653310476 | * | -63.14544 | + | 9012 | * | 0.8) | / | 162.000 | |
= | 38.71 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Liberty Broadband's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 114.68 | / | 38.710439611991 | |
= | 2.96 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of Liberty Broadband's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Hamilton Sue Ann | director | 12405 POWERSCOURT DRIVE ST. LOUIS MO 63131 |
Engles Gregg L | director | 1225 SEVENTEENTH STREET SUITE 1000 DENVER CO 80202 |
Frist Julie D. | director | 810 JACKSON BLVD. NASHVILLE TN 37205 |
Wilm Renee L | officer: Chief Legal Officer | 12300 LIBERTY BOULEVARD ENGLEWOOD CO 80112 |
Malone John C | director, 10 percent owner | 12300 LIBERTY BLVD ENGLEWOOD CO 80112 |
Wendling Brian J | officer: SVP/Controller/PFO | 12300 LIBERTY BOULEVARD ENGLEWOOD CO 80112 |
Carleton Mark D | officer: Chief Financial Officer | 12300 LIBERTY BLVD. ENGLEWOOD CO 80112 |
Wargo J David | director | C/O WARGO & CO 712 FIFTH AVENUE 41ST FLOOR NEW YORK NY 10019 |
Fisher Donne F | director | 12300 LIBERTY BLVD ENGLEWOOD CO 80112 |
Welsh John E Iii | director | AVALON CAPITAL PARTNERS 181 MAIN ST COLD SPRING HARBOR NY 11724 |
Green Richard R | director | 12300 LIBERTY BOULEVARD ENGLEWOOD CO 80112 |
Maffei Gregory B | director, officer: President/CEO | 12300 LIBERTY BLVD ENGLEWOOD CO 80112 |
Liberty Media Corp | 10 percent owner | 12300 LIBERTY BOULEVARD ENGLEWOOD CO 80112 |
Rosenthaler Albert E | officer: Senior Vice President | 12300 LIBERTY BLVD ENGLEWOOD CO 80112 |
Shean Christopher W | officer: Senior Vice President/CFO | 12300 LIBERTY BLVD. ENGLEWOOD CO 80116 |
Other Sources
By Zacks 2021-04-21
By Zacks 2021-11-17
By Zacks 2021-08-02
By Zacks 2021-10-14
By Zacks 2021-11-03
By tipranks.com 2022-02-28
By Zacks 2021-09-02
By Zacks 2020-11-08