Market Cap : 46.19 B | Enterprise Value : 49.05 B | PE Ratio : 62.31 | PB Ratio : 21.47 |
---|
NYSE:CMG has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NYSE:CMG has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2022-08-13), Chipotle Mexican Grill's Intrinsic Value: Projected FCF is $279.25. The stock price of Chipotle Mexican Grill is $1663.70. Therefore, Chipotle Mexican Grill's Price-to-Intrinsic-Value-Projected-FCF of today is 6.0.
The historical rank and industry rank for Chipotle Mexican Grill's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Chipotle Mexican Grill was 8.90. The lowest was 1.76. And the median was 4.05.
The historical data trend for Chipotle Mexican Grill's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Restaurants subindustry, Chipotle Mexican Grill's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Restaurants industry and Consumer Cyclical sector, Chipotle Mexican Grill's Intrinsic Value: Projected FCF distribution charts can be found below:
* The bar in red indicates where Chipotle Mexican Grill's Intrinsic Value: Projected FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Add all the Free Cash Flow together and divide 6 will get Chipotle Mexican Grill's Free Cash Flow(6 year avg) = $411.87.
Chipotle Mexican Grill's Intrinsic Value: Projected FCF for today is calculated as
Intrinsic Value: Projected FCF | = | (Growth Multiple | * | Free Cash Flow (6 year avg) | + | Total Stockholders Equity (Jun22) | * | 0.8) | / | Shares Outstanding (Diluted Average) |
= | (14.862653310476 | * | 411.868 | + | 2154.199 | * | 0.8) | / | 28.092 | |
= | 279.25 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Chipotle Mexican Grill's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 1663.70 | / | 279.2542536551 | |
= | 5.96 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of Chipotle Mexican Grill's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Maw Scott Harlan | director | 1411 E. MISSION AVENUE SPOKANE WA 99202 |
Namvar Ali | director | C/O PERSHING SQUARE CAPITAL MANAGEMENT 888 SEVENTH AVENUE, 42ND FLOOR NEW YORK NY 10019 |
Filikrushel Patricia | director | DOLLAR GENERAL CORPORATION 100 MISSION RIDGE GOODLETTSVILLE TN 37072 |
Hickenlooper Robin S | director | 12300 LIBERTY BOULEVARD ENGLEWOOD CO 80112 |
Engles Gregg L | director | 1225 SEVENTEENTH STREET SUITE 1000 DENVER CO 80202 |
Winston Mary A | director | 557 BROADWAY C/O SCHOLASTIC CORP NEW YORK NY 10012 |
Carey Matt | director | 11216 WAPLES MILL ROAD SUITE 100 FAIRFAX VA 22030 |
Gutierrez Mauricio | director | 211 CARNEGIE CENTER PRINCETON NJ 08540 |
Flanzraich Neil | director | 4400 BISCAYNE BLVD MIAMI FL 33137 |
Niccol Brian R | director, officer: Chairman, CEO | 1 GLEN BELL WAY IRVINE CA 92618 |
Brandt Christopher W | officer: Chief Marketing Officer | 2202 NORTH WESTSHORE BLVD TAMPA FL 33607 |
Schalow Laurie | officer: Chief Corp Affairs, Food Sft | 610 NEWPORT CENTER DRIVE SUITE 1300 NEWPORT BEACH CA 92660 |
Andrada Marissa | officer: Chief D&I and People Officer | C/O KATE SPADE & COMPANY 2 PARK AVENUE NEW YORK NY 10016 |
Garner Curtis E | officer: Chief Technology Officer | C/O AEROHIVE NETWORKS, INC. 330 GIBRALTAR DRIVE SUNNYVALE CA 94089 |
Boatwright Scott | officer: Chief Restaurant Officer | 1401 WYNKOOP STREET SUITE 500 DENVER CO 80202 |
From GuruFocus
By PRNewswire 03-31-2022
By PRNewswire 12-16-2021
Other Sources
By Fool 2022-03-19
By Zacks 2022-03-21
By Fool 2022-03-09
By Seekingalpha 2022-02-16
By Seekingalpha 2022-03-11
By Fool 2022-02-10
By tipranks.com 2022-02-16
By Fool 2022-04-05
By Zacks 2022-03-10
By Zacks 2022-03-24
By Zacks 2022-04-05
By tipranks.com 2022-02-10
By Fool 2022-03-01
By tipranks.com 2022-03-31
By Fool 2022-02-11