>
Switch to:

Lions Gate Entertainment Intrinsic Value: Projected FCF

: $19.58 (As of Today)
View and export this data going back to 1998. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2021-10-27), Lions Gate Entertainment's Intrinsic Value: Projected FCF is $19.58. The stock price of Lions Gate Entertainment is $12.49. Therefore, Lions Gate Entertainment's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Lions Gate Entertainment's Intrinsic Value: Projected FCF or its related term are showing as below:

NYSE:LGF.B' s Price-to-Intrinsic-Value-Projected-FCF Range Over the Past 10 Years
Min: 0.24   Med: 4.05   Max: 27.47
Current: 0.64

0.24
27.47

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Lions Gate Entertainment was 27.47. The lowest was 0.24. And the median was 4.05.

NYSE:LGF.B's Price-to-Intrinsic-Value-Projected-FCF is ranked lower than
99.99% of the 124 Companies
in the Media - Diversified industry.

( Industry Median: 0.87 vs. NYSE:LGF.B: 0.64 )

Lions Gate Entertainment Intrinsic Value: Projected FCF Historical Data

The historical data trend for Lions Gate Entertainment's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lions Gate Entertainment Annual Data
Trend Mar12 Mar13 Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21
Intrinsic Value: Projected FCF
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.44 21.14 22.18 23.42 24.04

Lions Gate Entertainment Quarterly Data
Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.51 24.24 25.32 24.04 19.58

Competitive Comparison

For the Entertainment subindustry, Lions Gate Entertainment's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

   

Lions Gate Entertainment Intrinsic Value: Projected FCF Distribution

For the Media - Diversified industry and Communication Services sector, Lions Gate Entertainment's Intrinsic Value: Projected FCF distribution charts can be found below:

* The bar in red indicates where Lions Gate Entertainment's Intrinsic Value: Projected FCF falls into.



Lions Gate Entertainment Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Lions Gate Entertainment's Free Cash Flow(6 year avg) = $226.08.

Lions Gate Entertainment's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun21)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*226.08+2737.2*0.8)/221.800
=19.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Lions Gate Entertainment  (NYSE:LGF.B) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Lions Gate Entertainment's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=12.49/19.576740707014
=0.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Lions Gate Entertainment Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Lions Gate Entertainment's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Lions Gate Entertainment Business Description

Lions Gate Entertainment logo
Industry
Traded in Other Exchanges
Address
250 Howe Street, 20th Floor, Vancouver, BC, CAN, V6C 3R8
Lions Gate Entertainment Corp is a filmed entertainment studio with a presence in motion pictures, television programming, home entertainment, and digitally delivered content. The company releases more than 25 motion pictures theatrically per year, which includes films developed in-house, as well as films acquired from third parties.
Executives
Sanchez Daniel E. director C/O DISCOVERY, INC. 8403 COLESVILLE ROAD SILVER SPRING MD 20910
Mccaw Susan director LIONSGATE 2700 COLORADO AVENUE SANTA MONICA CA 90404
Crawford Gordon director LIONSGATE 2700 COLORADO AVENUE SANTA MONICA CA 90404
Rachesky Mark H Md director, 10 percent owner 40 WEST 57TH STREET, 24TH FLOOR NEW YORK NY 10019
Fine Emily director 1345 AVENUE OF THE AMERICAS 42ND FLOOR NEW YORK NY 10105
Clyburn Mignon L director 12601 PLANTSIDE DRIVE LOUISVILLE KY 40299
Ostolaza Yvette director LIONSGATE 2700 COLORADO AVENUE SANTA MONICA CA 90404
Simmons Hardwick director 880 CARILLON PARKWAY ST. PETERSBURG FL 33716
Simm Daryl director 437 MADISON AVENUE NEW YORK NY 10022
Barge James W officer: Chief Financial Officer VIACOM INC. 1515 BROADWAY NEW YORK NY 10036
Liberty Global Ventures Ltd 10 percent owner GRIFFIN HOUSE, 161 HAMMERSMITH ROAD LONDON X0 W6 8BS
Liberty Global Plc 10 percent owner 1550 WEWATTA ST, SUITE 1000 DENVER CO 80202
Goldsmith Brian officer: Chief Operating Officer LIONS GATE ENTERTAINMENT CORP. 2700 COLORADO AVENUE SANTA MONICA CA 90292
Evrensel Arthur director C/O 2200-1055 WEST HASTINGS STREET VANCOUVER A1 V6E 2E9
Feltheimer Jon director, officer: Chief Executive Officer 2700 COLORADO AVENUE STE 200 SANTA MONICA CA 90404

Lions Gate Entertainment Headlines

Other Sources

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)