GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Neenah Inc (NYSE:NP) » Definitions » Intrinsic Value: Projected FCF

Neenah (Neenah) Intrinsic Value: Projected FCF : $43.95 (As of Apr. 26, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Neenah Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), Neenah's Intrinsic Value: Projected FCF is $43.95. The stock price of Neenah is $32.00. Therefore, Neenah's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for Neenah's Intrinsic Value: Projected FCF or its related term are showing as below:

NP' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.18   Med: 1.2   Max: 2.05
Current: 0.73

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Neenah was 2.05. The lowest was 0.18. And the median was 1.20.

NP's Price-to-Projected-FCF is not ranked
in the Forest Products industry.
Industry Median: 0.715 vs NP: 0.73

Neenah Intrinsic Value: Projected FCF Historical Data

The historical data trend for Neenah's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Neenah Intrinsic Value: Projected FCF Chart

Neenah Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.57 49.72 53.12 52.09 46.28

Neenah Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 52.25 51.17 48.26 46.28 43.95

Competitive Comparison of Neenah's Intrinsic Value: Projected FCF

For the Paper & Paper Products subindustry, Neenah's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Neenah's Price-to-Projected-FCF Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, Neenah's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Neenah's Price-to-Projected-FCF falls into.



Neenah Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Neenah's Free Cash Flow(6 year avg) = $51.94.

Neenah's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar22)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*51.936+307.8*0.8)/16.852
=43.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Neenah  (NYSE:NP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Neenah's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=32.00/43.952586072159
=0.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Neenah Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Neenah's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Neenah (Neenah) Business Description

Industry
Traded in Other Exchanges
N/A
Address
3460 Preston Ridge Road, Suite 600, Alpharetta, GA, USA, 30005
Neenah Inc produces and sells a variety of paper and performance-based technical products. The company reportable segments include Technical Products which sells filtration products used to filter air, fuel, water, and oil in automobiles. It's Fine Paper and Packaging, sells paper for writing, specialty paper, and envelopes used in corporate-branded paper materials, labels, and packaging. The company generates maximum revenue from Technical product segment. Geographically, it operates in North America, Spain, Germany and Rest of Europe.
Executives
Kimberly Ann Debrock officer: VP, Controller & CAO 3460 PRESTON RIDGE ROAD, SUITE 600, ALPHARETTA GA 30005
Julie Schertell officer: President - Fine Paper 3460 PRESTON RIDGE ROAD, SUITE 600, ALPHARETTA GA 30005
Jason T Free officer: EVP, Operations 3460 PRESTON RIDGE ROAD SUITE 600 ALPHARETTA GA 30005
Margaret S Dano director FLEETWOOD ENTERPRISES INC, 3125 MYERS STREET PO BOX 7638, RIVERSIDE CA 92513-7638
Larry Newton Brownlee officer: VP & Controller 3460 PRESTON RIDGE ROAD SUITE 600 ALPHARETA GA 30005
Shruti Singhal director 4 TESSENEER DRIVE, HIGHLAND HEIGHTS KY 41076
William M Cook director 1925 WEST FIELD COURT, SUITE 200, LAKE FOREST IL 60045
Kingsley E. Shannon officer: SVP, President - Fine Paper 3460 PRESTON RIDGE ROAD SUITE 600 ALPHARETTA GA 30005
Paul F Desantis officer: SVP, CFO & Treasurer 25435 HARVARD RD, BEACHWOOD OH 44122-6201
Michael W Rickheim officer: SVP, CHRO & CAO 3460 PRESTON RIDGE ROAD, SUITE 600, ALPHARETTA GA 30005
John P O'donnell officer: SVP, Pres., Fine Paper 3460 PRESTON RIDGE, SUITE 600, ALPHARETTA GA 30005
Bonnie Cruickshank Lind officer: S.R V.P., CFO & Treasurer 3460 PRESTON RIDGE ROAD, ALPHARETTA GA 30005
Noah Samuel Benz officer: SVP, General Counsel & Sec 3460 PRESTON RIDGE ROAD SUITE 600 ALPHARETTA GA 30005
Philip C Moore director 3460 PRESTON RIDGE ROAD ALPHARETTA GA 30005
Donna Costello director 17 STEWART COURT, WESTWOOD NJ 07675