GURUFOCUS.COM » STOCK LIST » USA » NYSE » Synovus Financial Corp (NYSE:SNV) » Definitions » Intrinsic Value: Projected FCF
Switch to:

Synovus Financial Intrinsic Value: Projected FCF

: $60.76 (As of Today)
View and export this data going back to 1989. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2022-08-13), Synovus Financial's Intrinsic Value: Projected FCF is $60.76. The stock price of Synovus Financial is $43.37. Therefore, Synovus Financial's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for Synovus Financial's Intrinsic Value: Projected FCF or its related term are showing as below:

SNV' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.12   Med: 0.59   Max: 1.67
Current: 0.71

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Synovus Financial was 1.67. The lowest was 0.12. And the median was 0.59.

SNV's Price-to-Projected-FCF is ranked worse than
69.75% of 1177 companies
in the Banks industry
Industry Median: 0.53 vs SNV: 0.71

Synovus Financial Intrinsic Value: Projected FCF Historical Data

The historical data trend for Synovus Financial's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Synovus Financial Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Intrinsic Value: Projected FCF
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.02 70.89 67.73 63.48 67.04

Synovus Financial Quarterly Data
Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 65.84 70.38 67.04 63.94 60.76

Competitive Comparison

For the Banks - Regional subindustry, Synovus Financial's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

   

Synovus Financial Intrinsic Value: Projected FCF Distribution

For the Banks industry and Financial Services sector, Synovus Financial's Intrinsic Value: Projected FCF distribution charts can be found below:

* The bar in red indicates where Synovus Financial's Intrinsic Value: Projected FCF falls into.



Synovus Financial Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Synovus Financial's Free Cash Flow(6 year avg) = $468.55.

Synovus Financial's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun22)*0.8)/Shares Outstanding (Diluted Average)
=(11.145567245439*468.5536+4584.438*0.8)/146.315
=60.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Synovus Financial  (NYSE:SNV) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Synovus Financial's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=43.37/60.758268508989
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Synovus Financial Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Synovus Financial's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Synovus Financial Business Description

Synovus Financial logo
Address
1111 Bay Avenue, Suite 500, Columbus, GA, USA, 31901
Synovus Financial operates dozens of community banks throughout Georgia, Alabama, Florida, Tennessee, and South Carolina. Concentrating on commercial loans and commercial real estate, the bank uses its small-town image to establish strong relationships with its small-business customers. The company's business segments include Community Banking, Wholesale Banking, and Financial Management Services (FMS).
Executives
White Teresa L director 1932 WYNNTON RD COLUMBUS GA 31999
Prochaska Joseph J Jr director METLIFE 200 PARK AVENUE NEW YORK NY 10166
Derrick Robert Warren officer: EVP & Chief Credit Officer 1111 BAY AVENUE, SUITE 500 COLUMBUS GA 31901
Singleton Jeffrey Barton officer: EVP, President FMS 1111 BAY AVENUE SUITE 500 COLUMBUS GA 31901
Bishop Daniel Zachary officer: EVP, Tech., Ops., & Sec. 1111 BAY AVENUE COLUMBUS GA 31901
Dierdorff Thomas T officer: EVP, Corp. & Inv. Banking 1111 BAY AVENUE COLUMBUS GA 31901
Goodwine Sharon officer: EVP Chief Human Resources Off 1111 BAY AVENUE COLUMBUS GA 31901
Weislogel Katherine officer: EVP & Exec. Dir., Treasury 1111 BAY AVENUE COLUMBUS GA 31901
Wolverton Elizabeth D. officer: EVP, Head Con. Bank. Brand Exp 1111 BAY AVENUE SUITE 500 COLUMBUS GA 31901
Akins D Wayne Jr officer: EVP, Chief Comm Banking Off. P.O. BOX 120 COLUMBUS GA 31902
Kamensky Allan E officer: EVP and General Counsel P.O. BOX 120 COLUMBUS GA 31902
Howard Kevin Joseph officer: EVP, Chief Wholesale Bank. Off 1111 BAY AVENUE SUITE 500 COLUMBUS GA 31901
Blair Kevin S. officer: President and CEO 1111 BAY AVENUE, SUITE 500 COLUMBUS GA 31901
Hurley Jill K officer: Chief Accounting Officer 1111 BAY AVENUE, SUITE 200 COLUMBUS GA 31901
Stelling Kessel D director, officer: Executive Chairman 1111 BAY AVENUE SUITE 500 COLUMBUS GA 31901

Synovus Financial Headlines

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)