What is Patriot National Bancorp Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Patriot National Bancorp's Intrinsic Value: Projected FCF or its related term are showing as below:
PNBK'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.34 Med: 0.81 Max: 2.99
Current: 0.34
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Patriot National Bancorp was 2.99. The lowest was 0.34. And the median was 0.81.
PNBK's Price-to-Projected-FCF is ranked better than 67.02% of 1213
companies
in the Banks industry
Industry Median: 0.44
vs PNBK: 0.34
Patriot National Bancorp Intrinsic Value: Projected FCF Historical Data
The historical data trend for Patriot National Bancorp's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Patriot National Bancorp Intrinsic Value: Projected FCF Chart
Competitive Comparison of Patriot National Bancorp's Intrinsic Value: Projected FCF
For the Banks - Regional subindustry, Patriot National Bancorp's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Patriot National Bancorp's Price-to-Projected-FCF Distribution in the Banks Industry
For the Banks industry and Financial Services sector, Patriot National Bancorp's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Patriot National Bancorp's Price-to-Projected-FCF falls into.
Patriot National Bancorp Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Patriot National Bancorp (NAS:PNBK) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Patriot National Bancorp's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
3.385
/
10.120297280957
=
0.33
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Patriot National Bancorp Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Patriot National Bancorp's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Patriot National Bancorp (Patriot National Bancorp) Business Description
Patriot National Bancorp Inc is the holding company for Patriot Bank NA, that provides consumer and commercial banking services to individuals, small and medium-sized businesses, professionals, and municipalities in Fairfield and New Haven Counties in Connecticut and Westchester County, New York. Its products include checking accounts, savings accounts, money market accounts, time certificates of deposit, and individual retirement accounts. The Bank's lending portfolio is comprised of commercial mortgage and construction loans, commercial loans, home improvement loans, home equity lines of credit, and other personal loans. In addition, the Bank offers bank checks, money orders, automated teller machines, interactive teller machines, online and mobile banking, credit cards, and debit cards.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
PNBK has been successfully added to your 