What is PT Xl Axiata Tbk Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-25), PT Xl Axiata Tbk's Intrinsic Value: Projected FCF is $6.17. The stock price of PT Xl Axiata Tbk is $2.855. Therefore, PT Xl Axiata Tbk's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.
The historical rank and industry rank for PT Xl Axiata Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:
PTXKY'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.35 Med: 0.79 Max: 2.9
Current: 0.46
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Xl Axiata Tbk was 2.90. The lowest was 0.35. And the median was 0.79.
PTXKY's Price-to-Projected-FCF is ranked better than 81.85% of 281
companies
in the Telecommunication Services industry
Industry Median: 1.01
vs PTXKY: 0.46
PT Xl Axiata Tbk Intrinsic Value: Projected FCF Historical Data
The historical data trend for PT Xl Axiata Tbk's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Telecom Services subindustry, PT Xl Axiata Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Xl Axiata Tbk's Price-to-Projected-FCF Distribution in the Telecommunication Services Industry
For the Telecommunication Services industry and Communication Services sector, PT Xl Axiata Tbk's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PT Xl Axiata Tbk's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PT Xl Axiata Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
2.855
/
6.6977497044968
=
0.43
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Xl Axiata Tbk Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of PT Xl Axiata Tbk's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
PT Xl Axiata Tbk (PT Xl Axiata Tbk) Business Description
PT XL Axiata TBK is a telecommunications company. The company generates revenue from the provision of mobile services. Within mobile services, the products offered are SMS, data, and voice, with data and voice comprising the bulk of overall company revenue. The majority of PT XL Axiata's subscriber base is on the 2G spectrum. Additionally, it is an owner of the telecommunications infrastructure, specifically mobile base stations and fiber networks. It also derives revenue from renting out the telecommunication towers. The company generates the vast majority of its revenue in Indonesia.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
PTXKY has been successfully added to your 