What is Boston Beer Co Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-26), Boston Beer Co's Intrinsic Value: Projected FCF is $168.34. The stock price of Boston Beer Co is $283.20. Therefore, Boston Beer Co's Price-to-Intrinsic-Value-Projected-FCF of today is 1.7.
The historical rank and industry rank for Boston Beer Co's Intrinsic Value: Projected FCF or its related term are showing as below:
SAM'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.67 Med: 2.66 Max: 5.47
Current: 1.68
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Boston Beer Co was 5.47. The lowest was 1.67. And the median was 2.66.
SAM's Price-to-Projected-FCF is ranked worse than 67.32% of 153
companies
in the Beverages - Alcoholic industry
Industry Median: 1.26
vs SAM: 1.68
Boston Beer Co Intrinsic Value: Projected FCF Historical Data
The historical data trend for Boston Beer Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Boston Beer Co Intrinsic Value: Projected FCF Chart
Competitive Comparison of Boston Beer Co's Intrinsic Value: Projected FCF
For the Beverages - Brewers subindustry, Boston Beer Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Boston Beer Co's Price-to-Projected-FCF Distribution in the Beverages - Alcoholic Industry
For the Beverages - Alcoholic industry and Consumer Defensive sector, Boston Beer Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Boston Beer Co's Price-to-Projected-FCF falls into.
Boston Beer Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Boston Beer Co (NYSE:SAM) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Boston Beer Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
283.20
/
168.34054728641
=
1.68
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Boston Beer Co Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Boston Beer Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Boston Beer Co (Boston Beer Co) Business Description
Boston Beer is a top player in high-end malt beverages and adjacent categories in the U.S., with strong positions in craft beer, flavored malt beverage, hard cider, and hard seltzer. The bulk of volume and revenue is concentrated in four brands, including Samuel Adams, Angry Orchard, Twisted Tea, and Truly Hard Seltzer. Beverages are produced using a hybrid model leveraging both in-house capacities and third-party breweries through contract arrangements. While the firm is required to use distributors to reach end markets including retailers and on-premises operators, it also employs 500 internal sales representatives to educate the market about its products. The firm generates over 95% of sales in the U.S.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
SAM has been successfully added to your 