WDAY has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
WDAY has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2023-06-01), Workday's Intrinsic Value: Projected FCF is $65.39. The stock price of Workday is $215.31. Therefore, Workday's Price-to-Intrinsic-Value-Projected-FCF of today is 3.3.
The historical rank and industry rank for Workday's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Workday was 11.91. The lowest was 2.65. And the median was 6.76.
The historical data trend for Workday's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Software - Application subindustry, Workday's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Software industry and Technology sector, Workday's Intrinsic Value: Projected FCF distribution charts can be found below:
* The bar in red indicates where Workday's Intrinsic Value: Projected FCF falls in comparison to its industry or sector. The grey bar indicates the Intrinsic Value: Projected FCF's extreme value range as defined by GuruFocus.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Add all the Free Cash Flow together and divide 6 will get Workday's Free Cash Flow(6 year avg) = $835.76.
Workday's Intrinsic Value: Projected FCF for today is calculated as
Intrinsic Value: Projected FCF | = | (Growth Multiple | * | Free Cash Flow (6 year avg) | + | Total Stockholders Equity (Apr23) | * | 0.8) | / | Shares Outstanding (Diluted Average) |
= | (14.761153476909 | * | 835.7552 | + | 5941.863 | * | 0.8) | / | 261.371 | |
= | 65.39 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Workday (NAS:WDAY) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Workday's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 215.31 | / | 65.386753604358 | |
= | 3.29 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of Workday's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Frederick Wayne A.i. | director | 500 W MAIN ST., LOUISVILLE KY 40202 |
David A Duffield | 10 percent owner | C/O WORKDAY, INC., 6230 STONERIDGE MALL ROAD, PLEASANTON CA 94588 |
Michael M Mcnamara | director | C/O FLEXTRONICS INTERNATIONAL LTD, 2090 FORTUNE DRIVE, SAN JOSE CA 95131 |
Thomas F Bogan | director | C/O WORKDAY, INC., 6110 STONERIDGE MALL RD, PLEASANTON CA 94588 |
Barbara A Larson | officer: Chief Financial Officer | 6110 STONERIDGE MALL ROAD, PLEASANTON CA 94588 |
Douglas A. Robinson | officer: Co-President | 6110 STONERIDGE MALL ROAD, PLEASANTON CA 94588 |
Lynne M Doughtie | director | C/O THE BOEING COMPANY, 100 RIVERSIDE PLAZA, MC 5003-1001, CHICAGO IL 60606-1596 |
Michael C Bush | director | 6110 STONERIDGE MALL ROAD, PLEASANTON CA 94588 |
Richard Harry Sauer | officer: EVP, General Counsel & Secty | 6110 STONERIDGE MALL ROAD, PLEASANTON CA 94588 |
Ann Marie Campbell | director | 2455 PACES FERRY ROAD, ATLANTA GA 30339 |
Petros Dermetzis | officer: Chief Products Officer | 321 LIVORNA HEIGHTS ROAD, ALAMO CA 94507 |
Carl M. Eschenbach | director | C/O SEQUOIA CAPITAL, 2800 SAND HILL ROAD, SUITE 101, PALO ALTO CA 94025 |
Gomez Luciano Fernandez | officer: Co-President | 1A SHAWFIELD STREET,, RICHARDSON HOUSE, LONDON X0 SW3 4BA |
Styslinger Lee J Iii | director | 2826 BALMORAL ROAD, BIRMINGHAM AL 35223 |
Robynne Sisco | officer: Chief Financial Officer | 3401 HILLVIEW AVENUE, PALO ALTO CA 94304 |
From GuruFocus
By PRNewswire 06-22-2022
By PRNewswire 04-27-2022
By PRNewswire 06-02-2022
By PRNewswire 01-09-2023
By PRNewswire 07-02-2022
By PRNewswire 08-02-2022
Other Sources
By Zacks 2023-01-03
By Zacks 2022-12-29
By Reuters 2023-01-25
By Yahoo Finance 2023-01-16
By Reuters 2023-01-15
By CNBC 2023-01-22
By Zacks 2023-01-13
By Yahoo Finance 2023-01-27
By Zacks 2023-01-06
By Yahoo Finance 2023-01-16
By Yahoo Finance 2023-01-16
By Yahoo Finance 2023-01-09
By Yahoo Finance 2023-01-23
By CNBC 2023-01-29
By Yahoo Finance 2023-01-20
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.