GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Diagnostics & Research » Wuxi AppTec Co Ltd (HKSE:02359) » Definitions » Margin of Safety % (DCF FCF Based)

Wuxi AppTec Co (HKSE:02359) Margin of Safety % (DCF FCF Based) : -41.40% (As of Apr. 12, 2025)


View and export this data going back to 2018. Start your Free Trial

What is Wuxi AppTec Co Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2025-04-12), Wuxi AppTec Co's Predictability Rank is 5-Stars. Wuxi AppTec Co's intrinsic value calculated from the Discounted FCF model is HK$123.59 and current share price is HK$51.30. Consequently,

Wuxi AppTec Co's Margin of Safety % (DCF FCF Based) using Discounted FCF model is -41.40%.

Competitive Comparison of Wuxi AppTec Co's Margin of Safety % (DCF FCF Based)

For the Diagnostics & Research subindustry, Wuxi AppTec Co's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Wuxi AppTec Co's Margin of Safety % (DCF FCF Based) Distribution in the Medical Diagnostics & Research Industry

For the Medical Diagnostics & Research industry and Healthcare sector, Wuxi AppTec Co's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Wuxi AppTec Co's Margin of Safety % (DCF FCF Based) falls into.


;
;

Wuxi AppTec Co Margin of Safety % (DCF FCF Based) Calculation

Wuxi AppTec Co's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(36.28-51.30)/36.28
=-41.40 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Wuxi AppTec Co Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Wuxi AppTec Co's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Wuxi AppTec Co Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Diagnostics & Research » Wuxi AppTec Co Ltd (HKSE:02359) » Definitions » Margin of Safety % (DCF FCF Based)
Comparable Companies
SZSE:300347 SZSE:300676 SHSE:603882 SHSE:603127 SHSE:603108 SZSE:300244 SZSE:300406 SZSE:300685 SZSE:300463 SZSE:000710 TMO DHR XSWX:LONN IDXX A IQV MTD WAT NTRA LH
Traded in Other Exchanges
WUXIF:USA WUXAY:USA WX8:Germany 603259:China
Address
288 Fute Zhong Road, Waigaoqiao Free Trade Zone, Shanghai, CHN, 200131
Website
https://www.wuxiapptec.com
Wuxi AppTec Co Ltd provides a portfolio of research and manufacturing services through the discovery, development, and manufacturing spectrum for small-molecule drugs, cell therapies, gene therapies, and testing services for medical devices. Its segments comprise WuXi Chemistry, WuXi Testing, WuXi Biology, WuXi ATU, WuXi DDSU, and Others. It generates the majority of its revenue from the WuXi Chemistry segment. Its geographic areas are the PRC, USA, Europe, and the Rest of the world, in which it generates the majority of its revenue from the USA.
Executives
Fmr Llc 2201 Interest of corporation controlled by you
Jpmorgan Chase & Co.
Ubs Group Ag 2201 Interest of corporation controlled by you
Blackrock, Inc. 2201 Interest of corporation controlled by you
Citigroup Inc. 2201 Interest of corporation controlled by you
Schroders Plc 2102 Investment manager
Computershare Hong Kong Trustees Limited 2301 Trustee
The Capital Group Companies, Inc. 2201 Interest of corporation controlled by you
The Goldman Sachs Group, Inc.
Brown Brothers Harriman & Co. 2502 Approved lending agent
Pandanus Partners L.p. 2201 Interest of corporation controlled by you
Pandanus Associates Inc. 2201 Interest of corporation controlled by you
Fil Limited 2201 Interest of corporation controlled by you
Bank Of America Corporation
Hsbc Holdings Plc 2201 Interest of corporation controlled by you

Wuxi AppTec Co Headlines

No Headlines