Gym Group (The) (STU:4GY) Margin of Safety % (DCF FCF Based) : 86.20% (As of Apr. 01, 2025)

View and export this data going back to 2017. Start your Free Trial

What is Gym Group (The) Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2025-04-01), Gym Group (The)'s Predictability Rank is 2-Stars. Gym Group (The)'s intrinsic value calculated from the Discounted FCF model is €0.40 and current share price is €1.53. Consequently,

Gym Group (The)'s Margin of Safety % (DCF FCF Based) using Discounted FCF model is 86.20%.

Competitive Comparison of Gym Group (The)'s Margin of Safety % (DCF FCF Based)

For the Leisure subindustry, Gym Group (The)'s Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Gym Group (The)'s Margin of Safety % (DCF FCF Based) Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Gym Group (The)'s Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Gym Group (The)'s Margin of Safety % (DCF FCF Based) falls into.

Save Embed

;

Save Embed

;

Gym Group (The) Margin of Safety % (DCF FCF Based) Calculation

Gym Group (The)'s Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(11.09	-	1.53)	/	11.09
	=	86.20 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Gym Group (The) Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Gym Group (The)'s Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Gym Group (The) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Gym Group (The) PLC (STU:4GY) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

GYYMF:USA GYMl:UK GYM:UK

Address

12-16 Addiscombe Road, 5th Floor, OneCroydon, Croydon, GBR, CR0 0XT

Website

https://www.tggplc.com

Gym Group (The) PLC provides low-cost, 24/7 health and fitness facilities across the United Kingdom. The company offers flexible no-contract gym memberships, and it also ensures that all its sites have easy-access parking or are close to transportation hubs. The facilities include a wide variety of equipment as well to deliver value for the money for its members. It generates the majority of its revenue from Membership income.

Gym Group (The) Headlines

No Headlines