Beauty Garage (TSE:3180) Margin of Safety % (DCF FCF Based): N/A (As of Jul. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3180 Beauty Garage Inc TSE:3180
83 GF Score
Price 円1,451.00
GF Value 円2,000.40
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Beauty Garage Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-07-22), Beauty Garage's Predictability Rank is 4-Stars. Beauty Garage's intrinsic value calculated from the Discounted FCF model is 円1988.46 and current share price is 円1451.00. Consequently,

Beauty Garage's Margin of Safety % (DCF FCF Based) using Discounted FCF model is N/A.

TSE:3180 vs PG, CL, KVUE: Margin of Safety % (DCF FCF Based) Comparison

For the Household & Personal Products subindustry, Beauty Garage's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Beauty Garage Margin of Safety % (DCF FCF Based) vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Beauty Garage's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Beauty Garage's Margin of Safety % (DCF FCF Based) falls into.


TSE:3180
83GF Score
Beauty Garage Inc TSE:3180
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beauty Garage Margin of Safety % (DCF FCF Based) Calculation

Beauty Garage's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(-1265.47-1451.00)/-1265.47
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Is Beauty Garage (TSE:3180) Overvalued in 2026?

Based on GuruFocus' analysis, Beauty Garage stock appears to be undervalued. The current stock price of 円1,451.00 is trading 27.5% below its estimated GF Value™ of 円2,000.40. GuruFocus considers Beauty Garage to be Modestly Undervalued.

Key valuation signals for TSE:3180:

  • Margin of Safety % (DCF FCF Based): N/A
  • GF Value™: 円2,000.40 vs. price of 円1,451.00 (27.5% below fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the TSE:3180 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Beauty Garage Business Description

Address Beauty Garage Building, 4-41-10 Minami-Ogikubo, Suginami, Tokyo, JPN, 167-0052
Beauty Garage Inc is engaged in the business of trading beauty products and equipment and sales of professional use cosmetics. Other services provided by the company include - support service for the start-up of a salon and fundraising. The company also provides courses and personnel training service and insurance service for salons.
83GF Score

Get the complete analysis for TSE:3180

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,451.00
Price
円2,000.40
GF Value