Beauty Garage (TSE:3180) Altman Z-Score: 4.40 (As of Jul. 22, 2026) — 23% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3180 Beauty Garage Inc TSE:3180
83 GF Score
Price 円1,451.00
GF Value 円2,000.40
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Beauty Garage Altman Z-Score?

Beauty Garage TSE:3180 -2.03% 83 Altman Z-Score is 4.40 as of Jul. 22, 2026, which is 23% below its 10-year median of 5.72. GuruFocus rates TSE:3180 with a GF Score™ of 83/100 and a GF Value™ of 円2,000.40 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,929 Consumer Packaged Goods companies, Beauty Garage ranks better than 70.81% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.42 is strong.

Beauty Garage has a Altman Z-Score of 4.40, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Beauty Garage's Altman Z-Score or its related term are showing as below:

TSE:3180' s Altman Z-Score Range Over the Past 10 Years
Min: 4.42   Med: 5.72   Max: 6.48
Current: 4.42

During the past 13 years, Beauty Garage's highest Altman Z-Score was 6.48. The lowest was 4.42. And the median was 5.72.


Beauty Garage  (TSE:3180) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Beauty Garage Altman Z-Score Related Terms


Beauty Garage Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Beauty Garage's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beauty Garage Altman Z-Score Chart

Beauty Garage Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.65 6.01 5.97 4.77 4.48

Beauty Garage Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.97 4.58 4.77 0.00 4.48

TSE:3180 vs PG, CL, KVUE: Altman Z-Score Comparison

For the Household & Personal Products subindustry, Beauty Garage's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beauty Garage Altman Z-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Beauty Garage's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Beauty Garage's Altman Z-Score falls into.


TSE:3180
83GF Score
Beauty Garage Inc TSE:3180
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beauty Garage Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Beauty Garage's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3547+1.4*0.38+3.3*0.0827+0.6*1.8509+1.0*2.0607
=4.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Apr. 2026:
Total Assets was 円18,536 Mil.
Total Current Assets was 円13,496 Mil.
Total Current Liabilities was 円6,921 Mil.
Retained Earnings was 円7,044 Mil.
Pre-Tax Income was 円1,502 Mil.
Interest Expense was 円-31 Mil.
Revenue was 円38,197 Mil.
Market Cap (Today) was 円18,203 Mil.
Total Liabilities was 円9,834 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(13495.867 - 6920.672)/18535.56
=0.3547

X2=Retained Earnings/Total Assets
=7043.594/18535.56
=0.38

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1501.674 - -30.946)/18535.56
=0.0827

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=18203.101/9834.497
=1.8509

X5=Revenue/Total Assets
=38197.005/18535.56
=2.0607

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Beauty Garage has a Altman Z-Score of 4.40 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 4.40 mean?
Beauty Garage (TSE:3180) has a Altman Z-Score of 4.40 as of Jul. 22, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Beauty Garage and its competitors. This is 23% below median its historical median of 5.72. Over the past decade, Beauty Garage's Altman Z-Score has ranged from 4.42 to 6.48. According to the industry distribution chart, Beauty Garage ranks #563 out of 1929 companies in the Consumer Packaged Goods industry, placing it in the top 29.2%.
Is Beauty Garage's Altman Z-Score too high?
Beauty Garage's current Altman Z-Score of 4.40 is 23% below median its 10-year median of 5.72. Over the past 10 years, this metric has ranged from a low of 4.42 to a high of 6.48. The Consumer Packaged Goods industry median Altman Z-Score is 2.85. Beauty Garage's value of 4.40 is 54.4% above this industry median. Based on the distribution chart, Beauty Garage ranks #563 out of 1929 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Beauty Garage has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Beauty Garage's Altman Z-Score compare to PG and CL?
According to the Consumer Packaged Goods industry distribution chart, Beauty Garage ranks #563 out of 1929 companies for Altman Z-Score. This puts Beauty Garage in the upper half of its industry. The industry median Altman Z-Score is 2.85. Beauty Garage's value of 4.40 is 54.4% above this benchmark. Historically, Beauty Garage's own Altman Z-Score has ranged from 4.42 to 6.48 over the past decade. While the company's 10-year median is 5.72 vs. the industry median of 2.85, Beauty Garage has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Consumer Packaged Goods company?
The median Altman Z-Score among Consumer Packaged Goods companies is 2.85, based on 1,929 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Beauty Garage's current Altman Z-Score of 4.40 is 54.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Beauty Garage and its competitors. For the Consumer Packaged Goods industry, the median Altman Z-Score is 2.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Beauty Garage's current Altman Z-Score is 4.40, which is 23% below median its own 10-year median of 5.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beauty Garage stock overvalued right now?
Based on GuruFocus' analysis, Beauty Garage (TSE:3180) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,000.40, compared to a current price of 円1,451.00 — trading 27.5% below its estimated fair value. The current Altman Z-Score is 4.40, which is 23% below median its 10-year median of 5.72 and 54.4% above the Consumer Packaged Goods industry median of 2.85. Beauty Garage's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Beauty Garage (TSE:3180), the current Altman Z-Score is 4.40 as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beauty Garage (TSE:3180) Overvalued in 2026?

Based on GuruFocus' analysis, Beauty Garage stock appears to be undervalued. The current stock price of 円1,451.00 is trading 27.5% below its estimated GF Value™ of 円2,000.40. GuruFocus considers Beauty Garage to be Modestly Undervalued.

Key valuation signals for TSE:3180:

  • Altman Z-Score: 4.40 (23% below median its 10-year median of 5.72)
  • GF Value™: 円2,000.40 vs. price of 円1,451.00 (27.5% below fair value)
  • GF Score™: 83/100 with 5 warning signs
  • Industry Position: 54.4% above the Consumer Packaged Goods median (#563 of 1929)

No single metric tells the full story. See the TSE:3180 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beauty Garage Business Description

Address Beauty Garage Building, 4-41-10 Minami-Ogikubo, Suginami, Tokyo, JPN, 167-0052
Beauty Garage Inc is engaged in the business of trading beauty products and equipment and sales of professional use cosmetics. Other services provided by the company include - support service for the start-up of a salon and fundraising. The company also provides courses and personnel training service and insurance service for salons.
83GF Score

Get the complete analysis for TSE:3180

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,451.00
Price
円2,000.40
GF Value