Ain Holdings (TSE:9627) Margin of Safety % (DCF FCF Based) : -22.10% (As of Apr. 25, 2025)

View and export this data going back to 2009. Start your Free Trial

What is Ain Holdings Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2025-04-25), Ain Holdings's Predictability Rank is 3.5-Stars. Ain Holdings's intrinsic value calculated from the Discounted FCF model is 円4705.35 and current share price is 円5390.00. Consequently,

Ain Holdings's Margin of Safety % (DCF FCF Based) using Discounted FCF model is -22.10%.

Competitive Comparison of Ain Holdings's Margin of Safety % (DCF FCF Based)

For the Pharmaceutical Retailers subindustry, Ain Holdings's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Ain Holdings's Margin of Safety % (DCF FCF Based) Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Ain Holdings's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Ain Holdings's Margin of Safety % (DCF FCF Based) falls into.

Save Embed

;

Save Embed

;

Ain Holdings Margin of Safety % (DCF FCF Based) Calculation

Ain Holdings's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(4414.40	-	5390.00)	/	4414.40
	=	-22.10 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Ain Holdings Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Ain Holdings's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Ain Holdings Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Ain Holdings Inc (TSE:9627) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

N/A

Address

1-2-1 Higashi-Naebo-Gojo, Higashi-ku, Sapporo-shi, JPN, 007-8755

Website

http://www.ainj.co.jp

Ain Holdings Inc's core business is the dispensing pharmacy business that includes preparing and dispensing drugs based on prescriptions. The company also generates revenue by selling generic drugs wholesale, pharmacy staffing services, and pharmacy consulting services. The company's additional business activity includes both urban and suburban drug and cosmetic stores. Ain operates the ainz & tuple brand that specifically targets female consumers in urban areas. The company also executes small real estate rental strategies.

Ain Holdings Headlines

No Headlines