GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Pure Health Holding PJSC (ADX:PUREHEALTH) » Definitions » Beneish M-Score

Pure Health Holding PJSC (ADX:PUREHEALTH) Beneish M-Score : -2.44 (As of Apr. 28, 2025)


View and export this data going back to 2023. Start your Free Trial

What is Pure Health Holding PJSC Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.44 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Pure Health Holding PJSC's Beneish M-Score or its related term are showing as below:

ADX:PUREHEALTH' s Beneish M-Score Range Over the Past 10 Years
Min: -2.44   Med: -2.44   Max: -2.44
Current: -2.44

During the past 4 years, the highest Beneish M-Score of Pure Health Holding PJSC was -2.44. The lowest was -2.44. And the median was -2.44.


Pure Health Holding PJSC Beneish M-Score Historical Data

The historical data trend for Pure Health Holding PJSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pure Health Holding PJSC Beneish M-Score Chart

Pure Health Holding PJSC Annual Data
Trend Dec21 Dec22 Dec23 Dec24
Beneish M-Score
- - - -2.44

Pure Health Holding PJSC Quarterly Data
Dec21 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only - - - -2.52 -2.44

Competitive Comparison of Pure Health Holding PJSC's Beneish M-Score

For the Medical Care Facilities subindustry, Pure Health Holding PJSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pure Health Holding PJSC's Beneish M-Score Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Pure Health Holding PJSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Pure Health Holding PJSC's Beneish M-Score falls into.


;
;

Pure Health Holding PJSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Pure Health Holding PJSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8565+0.528 * 0.7752+0.404 * 1.0273+0.892 * 1.5762+0.115 * 2.4295
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9877+4.679 * -0.050474-0.327 * 1.4954
=-2.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was د.إ9,325 Mil.
Revenue was 6892.337 + 6452.265 + 6388.468 + 6115.172 = د.إ25,848 Mil.
Gross Profit was 1228.159 + 2036.515 + 1380.366 + 1448.676 = د.إ6,094 Mil.
Total Current Assets was د.إ22,731 Mil.
Total Assets was د.إ48,575 Mil.
Property, Plant and Equipment(Net PPE) was د.إ14,296 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ1,560 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ1,980 Mil.
Total Current Liabilities was د.إ12,081 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ14,039 Mil.
Net Income was 278.501 + 430.547 + 513.075 + 489.517 = د.إ1,712 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = د.إ0 Mil.
Cash Flow from Operations was 2750.798 + 1823.293 + 245.841 + -656.545 = د.إ4,163 Mil.
Total Receivables was د.إ6,908 Mil.
Revenue was 4281.897 + 3966.829 + 4130.064 + 4020.13 = د.إ16,399 Mil.
Gross Profit was 760.368 + 922.886 + 600.17 + 713.446 = د.إ2,997 Mil.
Total Current Assets was د.إ18,584 Mil.
Total Assets was د.إ28,175 Mil.
Property, Plant and Equipment(Net PPE) was د.إ3,070 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ965 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ1,272 Mil.
Total Current Liabilities was د.إ8,226 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ1,905 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9325.204 / 25848.242) / (6907.554 / 16398.92)
=0.360767 / 0.42122
=0.8565

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2996.87 / 16398.92) / (6093.716 / 25848.242)
=0.182748 / 0.23575
=0.7752

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (22730.883 + 14295.672) / 48574.825) / (1 - (18584.265 + 3069.887) / 28174.509)
=0.237742 / 0.231428
=1.0273

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=25848.242 / 16398.92
=1.5762

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(964.585 / (964.585 + 3069.887)) / (1560.392 / (1560.392 + 14295.672))
=0.239086 / 0.09841
=2.4295

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1979.737 / 25848.242) / (1271.67 / 16398.92)
=0.076591 / 0.077546
=0.9877

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14039.163 + 12081.211) / 48574.825) / ((1905.076 + 8226.037) / 28174.509)
=0.537735 / 0.359584
=1.4954

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1711.64 - 0 - 4163.387) / 48574.825
=-0.050474

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Pure Health Holding PJSC has a M-score of -2.44 suggests that the company is unlikely to be a manipulator.


Pure Health Holding PJSC Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Pure Health Holding PJSC's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Pure Health Holding PJSC Business Description

Traded in Other Exchanges
N/A
Address
Al Rahah Street, Aldar Headquarters Building, Abu Dhabi, ARE
Pure Health Holding PJSC is an integrated healthcare company in the United Arab Emirates with a cross-category ecosystem covering hospitals, clinics, diagnostics, insurance, pharmacies, research, health tech, and procurement along with an international footprint in the United States and the United Kingdom. The company's reportable segments are Hospital and Related Services, Health Insurance Services, Procurement and Supply, Diagnostic Services and Technology Services and Others. Key revenue is derived from its Hospitalisation and other related services segment through which it provides general healthcare operations including hospitalization, clinical, isolation/quarantine, vaccinations, and other services.

Pure Health Holding PJSC Headlines

No Headlines