Orilina Properties Real Estate Investment Co (ATH:ORILINA) Beneish M-Score: -4.21 (As of Jun. 24, 2026)


ATH:ORILINA Orilina Properties Real Estate Investment Co ATH:ORILINA
35 GF Score
Price €0.87
! 5 Warning Signs
View Full Analysis

What is Orilina Properties Real Estate Investment Co Beneish M-Score?

Orilina Properties Real Estate Investment Co ATH:ORILINA +0.46% 35 Beneish M-Score is -4.21 as of Jun. 24, 2026. GuruFocus rates ATH:ORILINA with a GF Score™ of 35/100. The stock has 5 warning signs investors should review. Among 1,681 Real Estate companies, Orilina Properties Real Estate Investment Co ranks better than 95.78% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.21 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Orilina Properties Real Estate Investment Co's Beneish M-Score or its related term are showing as below:

ATH:ORILINA' s Beneish M-Score Range Over the Past 10 Years
Min: -4.67   Med: -3.29   Max: -1.67
Current: -4.21

During the past 6 years, the highest Beneish M-Score of Orilina Properties Real Estate Investment Co was -1.67. The lowest was -4.67. And the median was -3.29.


Orilina Properties Real Estate Investment Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Orilina Properties Real Estate Investment Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Orilina Properties Real Estate Investment Co Beneish M-Score Chart

Orilina Properties Real Estate Investment Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -1.67 -4.67 -2.36 -4.21

Orilina Properties Real Estate Investment Co Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.67 0.00 -2.36 0.00 -4.21

ATH:ORILINA vs CBRE, BEKE, CSGP: Beneish M-Score Comparison

For the Real Estate Services subindustry, Orilina Properties Real Estate Investment Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Orilina Properties Real Estate Investment Co Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Orilina Properties Real Estate Investment Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Orilina Properties Real Estate Investment Co's Beneish M-Score falls into.


ATH:ORILINA
35GF Score
Orilina Properties Real Estate Investment Co ATH:ORILINA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Orilina Properties Real Estate Investment Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Orilina Properties Real Estate Investment Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2747+0.528 * -3.2967+0.404 * 1.0807+0.892 * 1.0762+0.115 * 1.2248
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.024071-0.327 * 0.8643
=-4.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €1.09 Mil.
Revenue was €6.38 Mil.
Gross Profit was €-1.60 Mil.
Total Current Assets was €57.29 Mil.
Total Assets was €183.54 Mil.
Property, Plant and Equipment(Net PPE) was €1.61 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.04 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €7.73 Mil.
Long-Term Debt & Capital Lease Obligation was €6.49 Mil.
Net Income was €10.66 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €6.24 Mil.
Total Receivables was €0.80 Mil.
Revenue was €5.93 Mil.
Gross Profit was €4.90 Mil.
Total Current Assets was €66.89 Mil.
Total Assets was €184.15 Mil.
Property, Plant and Equipment(Net PPE) was €1.54 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.05 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €2.86 Mil.
Long-Term Debt & Capital Lease Obligation was €13.65 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.092 / 6.38) / (0.796 / 5.928)
=0.17116 / 0.134278
=1.2747

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4.898 / 5.928) / (-1.599 / 6.38)
=0.826248 / -0.250627
=-3.2967

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (57.293 + 1.606) / 183.538) / (1 - (66.892 + 1.54) / 184.148)
=0.679091 / 0.628386
=1.0807

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6.38 / 5.928
=1.0762

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.052 / (0.052 + 1.54)) / (0.044 / (0.044 + 1.606))
=0.032663 / 0.026667
=1.2248

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 6.38) / (0 / 5.928)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6.488 + 7.734) / 183.538) / ((13.65 + 2.86) / 184.148)
=0.077488 / 0.089656
=0.8643

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10.661 - 0 - 6.243) / 183.538
=0.024071

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Orilina Properties Real Estate Investment Co has a M-score of -4.21 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.21 mean?
Orilina Properties Real Estate Investment Co (ATH:ORILINA) has a Beneish M-Score of -4.21 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Orilina Properties Real Estate Investment Co and its competitors. According to the industry distribution chart, Orilina Properties Real Estate Investment Co ranks #71 out of 1681 companies in the Real Estate industry, placing it in the top 4.2%.
Is Orilina Properties Real Estate Investment Co's Beneish M-Score too high?
Orilina Properties Real Estate Investment Co's current Beneish M-Score is -4.21. Based on the distribution chart, Orilina Properties Real Estate Investment Co ranks #71 out of 1681 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Orilina Properties Real Estate Investment Co has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does Orilina Properties Real Estate Investment Co's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Orilina Properties Real Estate Investment Co ranks #71 out of 1681 companies for Beneish M-Score. This places Orilina Properties Real Estate Investment Co in the top 4% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Orilina Properties Real Estate Investment Co and its competitors. Orilina Properties Real Estate Investment Co's current Beneish M-Score is -4.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Orilina Properties Real Estate Investment Co stock overvalued right now?
Orilina Properties Real Estate Investment Co (ATH:ORILINA) has a current Beneish M-Score of -4.21. The current Beneish M-Score is -4.21. Orilina Properties Real Estate Investment Co's overall GF Score™ is 35/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Orilina Properties Real Estate Investment Co (ATH:ORILINA), the current Beneish M-Score is -4.21 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Orilina Properties Real Estate Investment Co Business Description

Address 59 Vas. Sofias Avenue, 5th Floor, Athens, GRC, 115 21
Orilina Properties Real Estate Investment Co is a company which aims to create significant value over the medium term, by penetrating the Greek market and executing a largely core investment strategy with elements of value-add, via active asset management. It is a real estate investment vehicle combining tax efficiency, liquidity in an otherwise illiquid property market, transparency, significant institutional Equity as seed capital investment, and high-calibre international and local management teams with proven profitability track record.
35GF Score

Get the complete analysis for ATH:ORILINA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.87
Price