BGSI (Boyd Group Services) Beneish M-Score: -2.86 (As of Jun. 25, 2026)


BGSI Boyd Group Services Inc BGSI
78 GF Score
Price $95.05
GF Value $162.85
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Boyd Group Services Beneish M-Score?

Boyd Group Services BGSI +5.34% 78 Beneish M-Score is -2.86 as of Jun. 25, 2026. GuruFocus rates BGSI with a GF Score™ of 78/100 and a GF Value™ of $162.85 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,273 Vehicles & Parts companies, Boyd Group Services ranks better than 78.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Boyd Group Services's Beneish M-Score or its related term are showing as below:

BGSI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.1   Med: -2.7   Max: -2.4
Current: -2.86

During the past 13 years, the highest Beneish M-Score of Boyd Group Services was -2.40. The lowest was -3.10. And the median was -2.70.


Boyd Group Services Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Boyd Group Services's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boyd Group Services Beneish M-Score Chart

Boyd Group Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.73 -2.65 -2.97 -3.10 -2.86

Boyd Group Services Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.86 0.00

BGSI vs CVNA, PAG, ALTB: Beneish M-Score Comparison

For the Auto & Truck Dealerships subindustry, Boyd Group Services's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boyd Group Services Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Boyd Group Services's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Boyd Group Services's Beneish M-Score falls into.


BGSI
78GF Score
Boyd Group Services Inc BGSI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boyd Group Services Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Boyd Group Services for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0853+0.528 * 0.98+0.404 * 0.6996+0.892 * 1.0236+0.115 * 0.9828
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.077885-0.327 * 0.8422
=-2.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $148 Mil.
Revenue was $3,143 Mil.
Gross Profit was $1,459 Mil.
Total Current Assets was $1,498 Mil.
Total Assets was $3,860 Mil.
Property, Plant and Equipment(Net PPE) was $1,270 Mil.
Depreciation, Depletion and Amortization(DDA) was $244 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $477 Mil.
Long-Term Debt & Capital Lease Obligation was $1,582 Mil.
Net Income was $18 Mil.
Gross Profit was $-34 Mil.
Cash Flow from Operations was $353 Mil.
Total Receivables was $133 Mil.
Revenue was $3,070 Mil.
Gross Profit was $1,397 Mil.
Total Current Assets was $271 Mil.
Total Assets was $2,464 Mil.
Property, Plant and Equipment(Net PPE) was $1,198 Mil.
Depreciation, Depletion and Amortization(DDA) was $225 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $435 Mil.
Long-Term Debt & Capital Lease Obligation was $1,126 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(147.67 / 3142.794) / (132.923 / 3070.342)
=0.046987 / 0.043293
=1.0853

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1396.508 / 3070.342) / (1458.594 / 3142.794)
=0.454838 / 0.464107
=0.98

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1498.357 + 1270.393) / 3859.951) / (1 - (270.717 + 1197.774) / 2464.189)
=0.282698 / 0.404067
=0.6996

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3142.794 / 3070.342
=1.0236

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(225.319 / (225.319 + 1197.774)) / (243.972 / (243.972 + 1270.393))
=0.15833 / 0.161105
=0.9828

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3142.794) / (0 / 3070.342)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1582.498 + 476.679) / 3859.951) / ((1125.735 + 435.068) / 2464.189)
=0.533472 / 0.633394
=0.8422

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(18.42 - -33.937 - 352.989) / 3859.951
=-0.077885

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Boyd Group Services has a M-score of -2.83 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.86 mean?
Boyd Group Services (BGSI) has a Beneish M-Score of -2.86 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Boyd Group Services and its competitors. According to the industry distribution chart, Boyd Group Services ranks #271 out of 1273 companies in the Vehicles & Parts industry, placing it in the top 21.3%.
Is Boyd Group Services' Beneish M-Score too high?
Boyd Group Services' current Beneish M-Score is -2.86. Based on the distribution chart, Boyd Group Services ranks #271 out of 1273 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Boyd Group Services has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Boyd Group Services' Beneish M-Score compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, Boyd Group Services ranks #271 out of 1273 companies for Beneish M-Score. This places Boyd Group Services in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Boyd Group Services and its competitors. Boyd Group Services's current Beneish M-Score is -2.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boyd Group Services stock overvalued right now?
Based on GuruFocus' analysis, Boyd Group Services (BGSI) is currently considered Possible Value Trap. The stock's GF Value™ is $162.85, compared to a current price of $95.05 — trading 41.6% below its estimated fair value. The current Beneish M-Score is -2.86. Boyd Group Services' overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Boyd Group Services (BGSI), the current Beneish M-Score is -2.86 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boyd Group Services (BGSI) Overvalued in 2026?

Based on GuruFocus' analysis, Boyd Group Services stock appears to be undervalued. The current stock price of $95.05 is trading 41.6% below its estimated GF Value™ of $162.85. GuruFocus considers Boyd Group Services to be Possible Value Trap.

Key valuation signals for BGSI:

  • Beneish M-Score: -2.86
  • GF Value™: $162.85 vs. price of $95.05 (41.6% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the BGSI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boyd Group Services Business Description

Address 1745 Ellice Avenue, Unit C1, Winnipeg, MB, CAN, R3H 1A6
Boyd Group Services Inc is engaged in operating non-franchised collision repair centers in North America. The Company's primary line of business is automotive collision and glass repair and related services, with the majority of revenues relating to this group of similar services. This line of business operates in Canada and the U.S. and both regions exhibit similar long-term economic characteristics. he Company is also a retail auto glass operator in the United States, under the trade names Gerber Collision & Glass, Glass America, Auto Glass Service, Auto Glass Authority. The company has majority of its sales from USA.
78GF Score

Get the complete analysis for BGSI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$95.05
Price
$162.85
GF Value