BGSI (Boyd Group Services) WACC %:7.32% (As of Jul. 28, 2026) — 38% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BGSI Boyd Group Services Inc BGSI
78 GF Score
Price $113.94
GF Value $165.93
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Boyd Group Services WACC %?

Boyd Group Services BGSI +5.80% 78 WACC % is 7.32% as of Jul. 28, 2026, which is 38% above its 10-year median of 5.30. GuruFocus rates BGSI with a GF Score™ of 78/100 and a GF Value™ of $165.93 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,340 Vehicles & Parts companies, Boyd Group Services ranks better than 58.88% on this metric.

As of today (2026-07-28), Boyd Group Services's weighted average cost of capital is 7.32%%. Boyd Group Services's ROIC % is 3.15% (calculated using TTM income statement data). Boyd Group Services earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Boyd Group Services  (NYSE:BGSI) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Boyd Group Services's weighted average cost of capital is 7.32%%. Boyd Group Services's ROIC % is 3.15% (calculated using TTM income statement data). Boyd Group Services earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Boyd Group Services WACC % Historical Data

* Premium members only.

The historical data trend for Boyd Group Services's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boyd Group Services WACC % Chart

Boyd Group Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.02 9.23 5.88 4.71 4.13

Boyd Group Services Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.09 5.03 5.22 4.13 6.89

BGSI vs CVNA, PAG, KMX: WACC % Comparison

For the Auto & Truck Dealerships subindustry, Boyd Group Services's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boyd Group Services WACC % vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Boyd Group Services's WACC % distribution charts can be found below:

* The bar in red indicates where Boyd Group Services's WACC % falls into.


BGSI
78GF Score
Boyd Group Services Inc BGSI
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boyd Group Services WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Boyd Group Services's market capitalization (E) is $3182.195 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Boyd Group Services's latest one-year quarterly average Book Value of Debt (D) is $1526.4592 Mil.
a) weight of equity = E / (E + D) = 3182.195 / (3182.195 + 1526.4592) = 0.6758
b) weight of debt = D / (E + D) = 1526.4592 / (3182.195 + 1526.4592) = 0.3242

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.42%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Boyd Group Services's beta is 0.9918.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.42% + 0.9918 * 6% = 9.3708%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Boyd Group Services's interest expense (positive number) was $81.916 Mil. Its total Book Value of Debt (D) is $1526.4592 Mil.
Cost of Debt = 81.916 / 1526.4592 = 5.3664%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 9.928 / 23.059 = 43.05%.

Boyd Group Services's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6758*9.3708%+0.3242*5.3664%*(1 - 43.05%)
=7.32%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.32% mean?
Boyd Group Services (BGSI) has a WACC % of 7.32% as of Jul. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Boyd Group Services and its competitors. This is 38% above median its historical median of 5.30. Over the past decade, Boyd Group Services' WACC % has ranged from 2.73 to 9.23. According to the industry distribution chart, Boyd Group Services ranks #551 out of 1340 companies in the Vehicles & Parts industry, placing it in the top 41.1%.
Is Boyd Group Services' WACC % too high?
Boyd Group Services' current WACC % of 7.32% is 38% above median its 10-year median of 5.30. Over the past 10 years, this metric has ranged from a low of 2.73 to a high of 9.23. The Vehicles & Parts industry median WACC % is 8.66. Boyd Group Services' value of 7.32% is 15.5% below this industry median. Based on the distribution chart, Boyd Group Services ranks #551 out of 1340 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Boyd Group Services has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Boyd Group Services' WACC % compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, Boyd Group Services ranks #551 out of 1340 companies for WACC %. This puts Boyd Group Services in the upper half of its industry. The industry median WACC % is 8.66. Boyd Group Services' value of 7.32% is 15.5% below this benchmark. Historically, Boyd Group Services' own WACC % has ranged from 2.73 to 9.23 over the past decade. While the company's 10-year median is 5.30 vs. the industry median of 8.66, Boyd Group Services has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Vehicles & Parts company?
The median WACC % among Vehicles & Parts companies is 8.66, based on 1,340 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Boyd Group Services's current WACC % of 7.32% is 15.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Boyd Group Services and its competitors. For the Vehicles & Parts industry, the median WACC % is 8.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Boyd Group Services's current WACC % is 7.32%, which is 38% above median its own 10-year median of 5.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boyd Group Services stock overvalued right now?
Based on GuruFocus' analysis, Boyd Group Services (BGSI) is currently considered Possible Value Trap. The stock's GF Value™ is $165.93, compared to a current price of $113.94 — trading 31.3% below its estimated fair value. The current WACC % is 7.32%, which is 38% above median its 10-year median of 5.30 and 15.5% below the Vehicles & Parts industry median of 8.66. Boyd Group Services' overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Boyd Group Services (BGSI), the current WACC % is 7.32% as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boyd Group Services (BGSI) Overvalued in 2026?

Based on GuruFocus' analysis, Boyd Group Services stock appears to be undervalued. The current stock price of $113.94 is trading 31.3% below its estimated GF Value™ of $165.93. GuruFocus considers Boyd Group Services to be Possible Value Trap.

Key valuation signals for BGSI:

  • WACC %: 7.32% (38% above median its 10-year median of 5.30)
  • GF Value™: $165.93 vs. price of $113.94 (31.3% below fair value)
  • GF Score™: 78/100 with 5 warning signs
  • Industry Position: 15.5% below the Vehicles & Parts median (#551 of 1340)

No single metric tells the full story. See the BGSI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boyd Group Services Business Description

Address 1745 Ellice Avenue, Unit C1, Winnipeg, MB, CAN, R3H 1A6
Boyd Group Services Inc is engaged in operating non-franchised collision repair centers in North America. The Company's primary line of business is automotive collision and glass repair and related services, with the majority of revenues relating to this group of similar services. This line of business operates in Canada and the U.S. and both regions exhibit similar long-term economic characteristics. he Company is also a retail auto glass operator in the United States, under the trade names Gerber Collision & Glass, Glass America, Auto Glass Service, Auto Glass Authority. The company has majority of its sales from USA.
78GF Score

Get the complete analysis for BGSI

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$113.94
Price
$165.93
GF Value