GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Focus Impact BH3 Acquisition Co (NAS:BHAC) » Definitions » Beneish M-Score

Focus Impact BH3 Acquisition Co (Focus Impact BH3 Acquisition Co) Beneish M-Score : 0.00 (As of May. 10, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Focus Impact BH3 Acquisition Co Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Focus Impact BH3 Acquisition Co's Beneish M-Score or its related term are showing as below:

During the past 3 years, the highest Beneish M-Score of Focus Impact BH3 Acquisition Co was 0.00. The lowest was 0.00. And the median was 0.00.


Focus Impact BH3 Acquisition Co Beneish M-Score Historical Data

The historical data trend for Focus Impact BH3 Acquisition Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Focus Impact BH3 Acquisition Co Beneish M-Score Chart

Focus Impact BH3 Acquisition Co Annual Data
Trend Dec21 Dec22 Dec23
Beneish M-Score
- - -

Focus Impact BH3 Acquisition Co Quarterly Data
Feb21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Focus Impact BH3 Acquisition Co's Beneish M-Score

For the Shell Companies subindustry, Focus Impact BH3 Acquisition Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Focus Impact BH3 Acquisition Co's Beneish M-Score Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Focus Impact BH3 Acquisition Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Focus Impact BH3 Acquisition Co's Beneish M-Score falls into.



Focus Impact BH3 Acquisition Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Focus Impact BH3 Acquisition Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was $0.14 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.78 Mil.
Total Assets was $25.34 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.43 Mil.
Total Current Liabilities was $2.88 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was 6.093 + -0.701 + 2.405 + 0.079 = $7.88 Mil.
Non Operating Income was 6.195 + -0.581 + 2.198 + -0.03 = $7.78 Mil.
Cash Flow from Operations was -1.07 + -0.185 + -0.29 + -0.4 = $-1.95 Mil.
Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.01 Mil.
Total Assets was $51.35 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $1.45 Mil.
Total Current Liabilities was $3.19 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.138 / 0) / (0 / 0)
= /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0 / 0) / (0 / 0)
= /
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.781 + 0) / 25.336) / (1 - (0.014 + 0) / 51.354)
=0.969174 / 0.999727
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.426 / 0) / (1.447 / 0)
= /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 2.882) / 25.336) / ((0 + 3.194) / 51.354)
=0.113751 / 0.062196
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7.876 - 7.782 - -1.945) / 25.336
=0.080478

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


Focus Impact BH3 Acquisition Co Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Focus Impact BH3 Acquisition Co's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Focus Impact BH3 Acquisition Co (Focus Impact BH3 Acquisition Co) Business Description

Traded in Other Exchanges
N/A
Address
1345 Avenue of the Americas, 33rd Floor, New York, NY, USA, 10105
Focus Impact BH3 Acquisition Co is a blank check company.
Executives
Troy L Carter director 251 LITTLE FALLS DRIVE, WILMINGTON DE 19808
D'angela Simms director 40 W. 57TH STREET, 33RD FLOOR, NEW YORK NY 10019
Plc Barclays 10 percent owner 1 CHURCHILL PLACE, CANARY WHARF, LONDON X0 E14 5HP
Eric J Edidin director 570 LEXINGTON AVENUE, 40TH FLOOR, NEW YORK NY 10022
Mark Edward Rose director 1 SOUTH WACKER DRIVE, SUITE 3000, CHICAGO IL 60606
Bh3 Sponsor Llc 10 percent owner 819 NE 2ND AVENUE, SUITE 300, FORT LAUDERDALE FL 33304
Jonathan Roth director 819 NE 2ND AVENUE, SUITE 500, C/O BH3 MANAGEMENT, FORT LAUDERDALE FL 33304
Dwight Arnesen director 819 NE 2ND AVENUE, SUITE 500, C/O BH3 MANAGEMENT, FORT LAUDERDALE FL 33304
Daniel Adan director 819 NE 2ND AVENUE, SUITE 500, C/O BH3 MANAGEMENT, FORT LAUDERDALE FL 33304
Daniel Lebensohn director, 10 percent owner, officer: Co-Chief Executive Officer 819 NE 2ND AVENUE, SUITE 500, C/O BH3 MANAGEMENT, FORT LAUDERDALE FL 33304
Gregory Freedman director, 10 percent owner, officer: See Remarks 819 NE 2ND AVENUE, SUITE 500, C/O BH3 MANAGEMENT, FORT LAUDERDALE FL 33304
Michelle Guber officer: Chief Operating Officer 819 NE 2ND AVENUE, SUITE 500, C/O BH3 MANAGEMENT, FORT LAUDERDALE FL 33304

Focus Impact BH3 Acquisition Co (Focus Impact BH3 Acquisition Co) Headlines