Asian Alliance International PCL (BKK:AAI) Beneish M-Score: -3.04 (As of Jul. 08, 2026)


BKK:AAI Asian Alliance International PCL BKK:AAI
73 GF Score
Price ฿3.90
GF Value ฿4.84
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Asian Alliance International PCL Beneish M-Score?

Asian Alliance International PCL BKK:AAI -1.52% 73 Beneish M-Score is -3.04 as of Jul. 08, 2026. GuruFocus rates BKK:AAI with a GF Score™ of 73/100 and a GF Value™ of ฿4.84 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Asian Alliance International PCL ranks better than 84.42% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.04 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Asian Alliance International PCL's Beneish M-Score or its related term are showing as below:

BKK:AAI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.04   Med: -2.3   Max: -0.83
Current: -3.04

During the past 8 years, the highest Beneish M-Score of Asian Alliance International PCL was -0.83. The lowest was -3.04. And the median was -2.30.


Asian Alliance International PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Asian Alliance International PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asian Alliance International PCL Beneish M-Score Chart

Asian Alliance International PCL Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -0.83 -1.88 -2.62 -2.64

Asian Alliance International PCL Quarterly Data
Mar21 Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.74 -2.29 -2.23 -2.64 -3.04

BKK:AAI vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Asian Alliance International PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asian Alliance International PCL Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Asian Alliance International PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Asian Alliance International PCL's Beneish M-Score falls into.


BKK:AAI
73GF Score
Asian Alliance International PCL BKK:AAI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asian Alliance International PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Asian Alliance International PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8337+0.528 * 1.4999+0.404 * 0.6963+0.892 * 0.9223+0.115 * 0.942
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0536+4.679 * -0.098759-0.327 * 1.014
=-3.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿1,284 Mil.
Revenue was 1558.245 + 1762.765 + 1651.41 + 1705.428 = ฿6,678 Mil.
Gross Profit was 174.63 + 210.414 + 229.171 + 269.763 = ฿884 Mil.
Total Current Assets was ฿3,963 Mil.
Total Assets was ฿5,828 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,817 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿277 Mil.
Selling, General, & Admin. Expense(SGA) was ฿373 Mil.
Total Current Liabilities was ฿660 Mil.
Long-Term Debt & Capital Lease Obligation was ฿153 Mil.
Net Income was 137.453 + 109.7 + 177.604 + 194.739 = ฿619 Mil.
Non Operating Income was 38.563 + 15.674 + 9.98 + 0.552 = ฿65 Mil.
Cash Flow from Operations was 490.753 + -44.049 + 388.168 + 295.431 = ฿1,130 Mil.
Total Receivables was ฿1,670 Mil.
Revenue was 1880.329 + 1771.333 + 1871.946 + 1716.668 = ฿7,240 Mil.
Gross Profit was 347.137 + 292.409 + 357.394 + 440.614 = ฿1,438 Mil.
Total Current Assets was ฿4,598 Mil.
Total Assets was ฿6,291 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,619 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿230 Mil.
Selling, General, & Admin. Expense(SGA) was ฿384 Mil.
Total Current Liabilities was ฿708 Mil.
Long-Term Debt & Capital Lease Obligation was ฿158 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1284.219 / 6677.848) / (1670.129 / 7240.276)
=0.19231 / 0.230672
=0.8337

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1437.554 / 7240.276) / (883.978 / 6677.848)
=0.19855 / 0.132375
=1.4999

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3963 + 1817.115) / 5828.089) / (1 - (4597.71 + 1618.656) / 6290.741)
=0.008232 / 0.011823
=0.6963

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6677.848 / 7240.276
=0.9223

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(230.026 / (230.026 + 1618.656)) / (276.556 / (276.556 + 1817.115))
=0.124427 / 0.132091
=0.942

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(372.945 / 6677.848) / (383.798 / 7240.276)
=0.055848 / 0.053009
=1.0536

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((152.915 + 660.444) / 5828.089) / ((157.885 + 707.912) / 6290.741)
=0.139558 / 0.13763
=1.014

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(619.496 - 64.769 - 1130.303) / 5828.089
=-0.098759

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Asian Alliance International PCL has a M-score of -3.04 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.04 mean?
Asian Alliance International PCL (BKK:AAI) has a Beneish M-Score of -3.04 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asian Alliance International PCL and its competitors. According to the industry distribution chart, Asian Alliance International PCL ranks #288 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 15.6%.
Is Asian Alliance International PCL's Beneish M-Score too high?
Asian Alliance International PCL's current Beneish M-Score is -3.04. Based on the distribution chart, Asian Alliance International PCL ranks #288 out of 1849 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Asian Alliance International PCL has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Asian Alliance International PCL's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Asian Alliance International PCL ranks #288 out of 1849 companies for Beneish M-Score. This places Asian Alliance International PCL in the top 16% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asian Alliance International PCL and its competitors. Asian Alliance International PCL's current Beneish M-Score is -3.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asian Alliance International PCL stock overvalued right now?
Based on GuruFocus' analysis, Asian Alliance International PCL (BKK:AAI) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿4.84, compared to a current price of ฿3.90 — trading 19.4% below its estimated fair value. The current Beneish M-Score is -3.04. Asian Alliance International PCL's overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Asian Alliance International PCL (BKK:AAI), the current Beneish M-Score is -3.04 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asian Alliance International PCL (BKK:AAI) Overvalued in 2026?

Based on GuruFocus' analysis, Asian Alliance International PCL stock appears to be undervalued. The current stock price of ฿3.90 is trading 19.4% below its estimated GF Value™ of ฿4.84. GuruFocus considers Asian Alliance International PCL to be Modestly Undervalued.

Key valuation signals for BKK:AAI:

  • Beneish M-Score: -3.04
  • GF Value™: ฿4.84 vs. price of ฿3.90 (19.4% below fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the BKK:AAI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asian Alliance International PCL Business Description

Address 55/2 Moo 2 Rama 2 Road, Bang Krachao Subdistrict, Mueang Samut Sakhon District, Samut Sakhon, THA, 74000
Asian Alliance International PCL is principally engaged in the production of packaged seafoods, pet food and fishmeal. The company also manufactures ready-to-eat food products. Additionally, the company sells by-products from tuna processing. Maximum revenue is generated from the sale of its Pet food products. Geographically, it derives the majority of revenue from the United States of America, followed by the United Kingdom, Thailand, Germany, Saudi Arabia, Japan, Italy and Others.
73GF Score

Get the complete analysis for BKK:AAI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.90
Price
฿4.84
GF Value