Ananda Development PCL (BKK:ANAN) Beneish M-Score: -3.36 (As of Jul. 05, 2026)


BKK:ANAN Ananda Development PCL BKK:ANAN
34 GF Score
Price ฿0.33
GF Value ฿0.65
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Ananda Development PCL Beneish M-Score?

Ananda Development PCL BKK:ANAN +3.13% 34 Beneish M-Score is -3.36 as of Jul. 05, 2026. GuruFocus rates BKK:ANAN with a GF Score™ of 34/100 and a GF Value™ of ฿0.65 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,683 Real Estate companies, Ananda Development PCL ranks better than 90.97% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.36 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ananda Development PCL's Beneish M-Score or its related term are showing as below:

BKK:ANAN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.52   Med: -2.2   Max: 6.83
Current: -3.36

During the past 13 years, the highest Beneish M-Score of Ananda Development PCL was 6.83. The lowest was -3.52. And the median was -2.20.


Ananda Development PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ananda Development PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ananda Development PCL Beneish M-Score Chart

Ananda Development PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.50 -3.05 -2.26 -2.99 4.66

Ananda Development PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.52 -3.49 -3.19 4.66 -3.36

Ananda Development PCL Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Ananda Development PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ananda Development PCL Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Ananda Development PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ananda Development PCL's Beneish M-Score falls into.


BKK:ANAN
34GF Score
Ananda Development PCL BKK:ANAN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ananda Development PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ananda Development PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.2435+0.528 * 1.1725+0.404 * 0.9577+0.892 * 1.2766+0.115 * 0.9735
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8031+4.679 * -0.120496-0.327 * 0.9241
=-3.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿128 Mil.
Revenue was 866.842 + 2348.127 + 1939.988 + 620.328 = ฿5,775 Mil.
Gross Profit was 202.282 + 533.404 + 452.763 + 60.162 = ฿1,249 Mil.
Total Current Assets was ฿17,803 Mil.
Total Assets was ฿26,261 Mil.
Property, Plant and Equipment(Net PPE) was ฿486 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿-32,329 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1,561 Mil.
Total Current Liabilities was ฿11,517 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2,728 Mil.
Net Income was -71.779 + -123.571 + 129.55 + 253.631 = ฿188 Mil.
Non Operating Income was 376.733 + -742.359 + 185.291 + 690.962 = ฿511 Mil.
Cash Flow from Operations was 305.016 + 1540.794 + 800.104 + 195.644 = ฿2,842 Mil.
Total Receivables was ฿411 Mil.
Revenue was 721.372 + 1392.566 + 1115.719 + 1294.321 = ฿4,524 Mil.
Gross Profit was 152.706 + 333.638 + 333.748 + 326.67 = ฿1,147 Mil.
Total Current Assets was ฿18,770 Mil.
Total Assets was ฿28,045 Mil.
Property, Plant and Equipment(Net PPE) was ฿385 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿32,604 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1,522 Mil.
Total Current Liabilities was ฿14,425 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2,037 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(127.599 / 5775.285) / (410.543 / 4523.978)
=0.022094 / 0.090748
=0.2435

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1146.762 / 4523.978) / (1248.611 / 5775.285)
=0.253485 / 0.216199
=1.1725

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (17802.778 + 485.622) / 26260.991) / (1 - (18770.332 + 385.151) / 28045.429)
=0.303591 / 0.316984
=0.9577

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5775.285 / 4523.978
=1.2766

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(32604.349 / (32604.349 + 385.151)) / (-32328.73 / (-32328.73 + 485.622))
=0.988325 / 1.01525
=0.9735

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1560.634 / 5775.285) / (1522.154 / 4523.978)
=0.270226 / 0.336464
=0.8031

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2728.128 + 11516.771) / 26260.991) / ((2036.533 + 14425.323) / 28045.429)
=0.542436 / 0.586971
=0.9241

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(187.831 - 510.627 - 2841.558) / 26260.991
=-0.120496

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ananda Development PCL has a M-score of -3.36 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.36 mean?
Ananda Development PCL (BKK:ANAN) has a Beneish M-Score of -3.36 as of Jul. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ananda Development PCL and its competitors. According to the industry distribution chart, Ananda Development PCL ranks #152 out of 1683 companies in the Real Estate industry, placing it in the top 9%.
Is Ananda Development PCL's Beneish M-Score too high?
Ananda Development PCL's current Beneish M-Score is -3.36. Based on the distribution chart, Ananda Development PCL ranks #152 out of 1683 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Ananda Development PCL has a GF Score™ of 34/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Ananda Development PCL's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Ananda Development PCL ranks #152 out of 1683 companies for Beneish M-Score. This places Ananda Development PCL in the top 9% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ananda Development PCL and its competitors. Ananda Development PCL's current Beneish M-Score is -3.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ananda Development PCL stock overvalued right now?
Based on GuruFocus' analysis, Ananda Development PCL (BKK:ANAN) is currently considered Possible Value Trap. The stock's GF Value™ is ฿0.65, compared to a current price of ฿0.33 — trading 49.2% below its estimated fair value. The current Beneish M-Score is -3.36. Ananda Development PCL's overall GF Score™ is 34/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ananda Development PCL (BKK:ANAN), the current Beneish M-Score is -3.36 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ananda Development PCL (BKK:ANAN) Overvalued in 2026?

Based on GuruFocus' analysis, Ananda Development PCL stock appears to be undervalued. The current stock price of ฿0.33 is trading 49.2% below its estimated GF Value™ of ฿0.65. GuruFocus considers Ananda Development PCL to be Possible Value Trap.

Key valuation signals for BKK:ANAN:

  • Beneish M-Score: -3.36
  • GF Value™: ฿0.65 vs. price of ฿0.33 (49.2% below fair value)
  • GF Score™: 34/100 with 5 warning signs

No single metric tells the full story. See the BKK:ANAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ananda Development PCL Business Description

Address Bangna-Trad (Km.10.5) Road, No. 99/1 Moo 14, Soi Windmill Housing Estate, Bangpleeyai, Bangplee, Samutprakarn, THA, 10540
Ananda Development PCL is engaged in developing and selling real estate, providing house construction services, and managing real estate development projects. Along with its subsidiaries, the company's reportable segments are as follows: the Real estate development segment, which develops all types of real estate projects; the Management of real estate development projects segment, which provides management services for real estate projects; the Service apartments segment; and Other segments, which include services relating to real estate brokerage, among other things. A majority of its revenue is generated from the Real estate segment. Geographically, the company mainly operates in Thailand.
34GF Score

Get the complete analysis for BKK:ANAN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.33
Price
฿0.65
GF Value